Team FinanceLast Update - 18 janvier 2019 at 07:02
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Barons de Cleveland



Arena Capacity - Ticket Price
Attendance - %

Arena NameCalgary Stampede Corral
Level 1: 7500 - 125 $ - 5 831 - 77,75%
Level 2: 5000 - 100 $ - 4 407 - 88,15%
Level 3: 6000 - 60 $ - 2 811 - 46,85%
Level 4: 6000 - 40 $ - 3 224 - 53,74%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %17 774 - 68,36%
Average Income per Game2 745 046 $
Year to Date Revenue46 665 786 $

Expense

Pro Players Total Salaries77 336 501 $
Farm Players Total Salaries3 351 718 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses36 535 035 $
Farm Year To Date Expenses7 398 569 $
Pro Salary Cap To Date35 689 507 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 881 110 $
Pro Remaining Season Days71
Pro Expenses Per Days645 012 $
Pro Estimated Expenses45 795 852 $
Farm Remaining Season Days68
Farm Expenses Per Days44 598 $
Farm Estimated Expenses3 032 664 $
Estimated Season Expenses48 828 516 $
Season Salary Cap77 336 501 $
Estimate Under Maximum Salary Cap of 100 000 000 $22 663 499 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 12 336 501 $
Current Bank Account80 810 853 $
Projected Bank Account97 863 447 $

Pro Players Salaries

Cam Fowler 6 500 000 $ (8)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Éric Desjardins (JC1) 6 000 000 $ (1)
Filip Forsberg 6 000 000 $ (4)
Corey Crawford (AC) 6 000 000 $ (2)
Mikael Granlund 5 750 000 $ (2)
Marc Staal 5 700 000 $ (3)
Jacob Trouba (Out of Payroll) 5 500 000 $ (1)
Nick Foligno (AC) 5 500 000 $ (3)
Rasmus Ristolainen 5 400 000 $ (4)
Nikita Zaitsev (Out of Payroll) 4 500 000 $ (6)
Jake Allen 4 350 000 $ (3)
Boone Jenner 3 750 000 $ (4)
Lars Eller 3 500 000 $ (5)
Anthony Mantha 3 300 000 $ (2)
Kevan Miller 2 500 000 $ (2)
Matthew Tkachuk 1 775 000 $ (1)
William Nylander 1 744 000 $ (1)
Nick Schmaltz 1 541 667 $ (1)
Joel Eriksson Ek 1 106 667 $ (1)
Brayden Point 919 167 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 87 336 501 $
Year 2019 : 68 750 000 $
Year 2020 : 51 200 000 $
Year 2021 : 29 650 000 $
Salary Average Commitment
Year 2018 : 58 844 000 $
Year 2019 : 45 600 000 $
Year 2020 : 30 800 000 $
Year 2021 : 11 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 87 336 501 $
Year 2019 : 68 750 000 $
Year 2020 : 51 200 000 $
Year 2021 : 29 650 000 $

Farm Players Salaries

Connor Murphy 385 000 $ (4)
Jesse Puljujarvi 342 500 $ (1)
Jamie Oleksiak 213 750 $ (3)
Andreas Borgman 177 500 $ (1)
Alexander Nylander 174 417 $ (2)
Casey Mittelstadt 149 167 $ (2)
Tyler Bertuzzi 140 000 $ (1)
Jakub Vrana 136 333 $ (1)
Christian Fischer 107 583 $ (2)
Joseph Morrow 100 000 $ (1)
Scott Laughton 96 250 $ (1)
Vinni Lettieri 92 500 $ (1)
Jonas Johansson 92 500 $ (2)
Kevin Labanc 92 500 $ (1)
Brandon Halverson 89 417 $ (1)
Marcus Pettersson 89 417 $ (1)
Gabriel Carlsson 89 417 $ (2)
Jacob Larsson 89 417 $ (2)
Alex Formenton 89 417 $ (3)
Slater Koekkoek 86 500 $ (1)
Shea Theodore 86 300 $ (1)
Curtis McElhinney 85 000 $ (1)
Miikka Salomaki 75 000 $ (2)
Morgan Klimchuk 70 000 $ (1)
Denis Malgin 69 333 $ (1)
Valentin Zykov 67 500 $ (2)
Dillon Heatherington 65 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2018 : 3 351 718 $
Year 2019 : 1 533 168 $
Year 2020 : 688 167 $
Year 2021 : 385 000 $
Salary Average Commitment
Year 2018 : 1 454 384 $
Year 2019 : 619 834 $
Year 2020 : 303 167 $
Year 2021 : 0 $

Blackhawks de Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 105 $ - 6 500 - 100,00%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 5500 - 40 $ - 4 027 - 73,22%
Level 4: 5000 - 25 $ - 4 617 - 92,33%
Luxury : 3000 - 210 $ - 2 256 - 75,21%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %23 400 - 90,00%
Average Income per Game2 716 054 $
Year to Date Revenue43 456 862 $

Expense

Pro Players Total Salaries74 384 523 $
Farm Players Total Salaries2 807 330 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses31 102 707 $
Farm Year To Date Expenses4 694 889 $
Pro Salary Cap To Date30 257 183 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 901 347 $
Pro Remaining Season Days71
Pro Expenses Per Days621 012 $
Pro Estimated Expenses44 091 852 $
Farm Remaining Season Days68
Farm Expenses Per Days40 061 $
Farm Estimated Expenses2 724 148 $
Estimated Season Expenses46 816 000 $
Season Salary Cap74 384 523 $
Estimate Under Maximum Salary Cap of 100 000 000 $25 615 477 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 9 384 523 $
Current Bank Account88 961 492 $
Projected Bank Account110 046 839 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
Taylor Hall 6 000 000 $ (2)
Jay Bouwmeester 5 400 000 $ (1)
Mike Green 5 375 000 $ (2)
William Karlsson 5 250 000 $ (1)
Zach Bogosian 5 142 857 $ (2)
Adam Larsson 4 166 666 $ (3)
Vladislav Namestnikov 4 000 000 $ (2)
Nico Hischier 3 775 000 $ (2)
Joel Edmundson 3 000 000 $ (1)
Antoine Roussel 3 000 000 $ (4)
Marcus Foligno 2 875 000 $ (3)
Erik Haula 2 750 000 $ (2)
Jimmy Vesey 2 275 000 $ (2)
Ryan Miller 2 000 000 $ (1)
Tim Schaller 1 900 000 $ (2)
Aaron Dell 1 900 000 $ (2)
Deryk Engelland 1 500 000 $ (1)
Markus Granlund 1 475 000 $ (1)
Austin Watson 1 100 000 $ (2)
Brian Gibbons 1 000 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 74 384 523 $
Year 2019 : 54 759 523 $
Year 2020 : 20 541 666 $
Year 2021 : 13 500 000 $
Salary Average Commitment
Year 2018 : 72 826 189 $
Year 2019 : 48 334 523 $
Year 2020 : 17 666 666 $
Year 2021 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 384 523 $
Year 2019 : 54 759 523 $
Year 2020 : 20 541 666 $
Year 2021 : 13 500 000 $

Farm Players Salaries

Victor Rask 400 000 $ (4)
Nolan Patrick 357 500 $ (2)
Haydn Fleury 171 333 $ (1)
Alex Tuch 135 000 $ (1)
Filip Chytil 124 417 $ (3)
Oskar Lindblom 113 750 $ (2)
Christian Dvorak 110 667 $ (1)
Antti Niemi 95 000 $ (1)
Miles Wood 92 500 $ (1)
Alex Iafallo 92 500 $ (1)
Jared McCann 87 413 $ (2)
Victor Mete 87 000 $ (2)
Rasmus Andersson 86 333 $ (2)
Christian Folin 80 000 $ (1)
Travis Boyd 80 000 $ (2)
Anthony Duclair 77 250 $ (1)
John Hayden 75 000 $ (2)
Kerby Rychel 72 500 $ (1)
Mattias Janmark 70 000 $ (1)
Oscar Dansk 67 500 $ (2)
Casey DeSmith 67 500 $ (1)
Colby Cave 67 500 $ (2)
Frederick Gaudreau 66 667 $ (2)
Malcolm Subban 65 000 $ (1)
Steven Kampfer 65 000 $ (1)
Duncan Siemens 0 $ (1)
Andrei Mironov 0 $ (1)
Curtis Valk 0 $ (1)
Total Farm Players28
Salary Commitment
Year 2018 : 2 807 330 $
Year 2019 : 1 613 080 $
Year 2020 : 524 417 $
Year 2021 : 400 000 $
Salary Average Commitment
Year 2018 : 2 329 533 $
Year 2019 : 1 008 367 $
Year 2020 : 124 417 $
Year 2021 : 0 $

Blazers de Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 8500 - 105 $ - 7 523 - 88,50%
Level 2: 7000 - 85 $ - 5 298 - 75,69%
Level 3: 4000 - 50 $ - 3 833 - 95,81%
Level 4: 4500 - 40 $ - 3 355 - 74,56%
Luxury : 2000 - 285 $ - 1 584 - 79,18%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %21 592 - 83,05%
Average Income per Game2 943 165 $
Year to Date Revenue50 033 805 $

Expense

Pro Players Total Salaries87 173 333 $
Farm Players Total Salaries2 706 082 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses39 369 211 $
Farm Year To Date Expenses5 524 515 $
Pro Salary Cap To Date38 523 681 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 635 960 $
Pro Remaining Season Days71
Pro Expenses Per Days724 986 $
Pro Estimated Expenses51 474 006 $
Farm Remaining Season Days68
Farm Expenses Per Days39 217 $
Farm Estimated Expenses2 666 756 $
Estimated Season Expenses54 140 762 $
Season Salary Cap87 173 333 $
Estimate Under Maximum Salary Cap of 100 000 000 $12 826 667 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 22 173 333 $
Current Bank Account78 325 696 $
Projected Bank Account94 820 894 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (4)
Leon Draisaitl 8 500 000 $ (7)
Pavel Bure (JC1) 6 000 000 $ (1)
Jonathan Quick 5 800 000 $ (5)
Dougie Hamilton (AC) 5 750 000 $ (3)
Bo Horvat 5 500 000 $ (5)
Seth Jones 5 400 000 $ (4)
Morgan Rielly 5 000 000 $ (4)
Elias Lindholm 4 850 000 $ (6)
Carl Soderberg 4 750 000 $ (2)
Josh Manson 4 100 000 $ (4)
Auston Matthews 3 775 000 $ (1)
Brendan Gallagher 3 750 000 $ (3)
Andrew Cogliano 3 250 000 $ (3)
Carter Hutton 2 750 000 $ (3)
Stephen Johns 2 350 000 $ (3)
Zach Hyman 2 250 000 $ (3)
Ryan Dzingel 1 800 000 $ (1)
Clayton Keller 1 673 333 $ (2)
Artturi Lehkonen 925 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 87 173 333 $
Year 2019 : 74 673 333 $
Year 2020 : 68 250 000 $
Year 2021 : 48 150 000 $
Salary Average Commitment
Year 2018 : 55 819 166 $
Year 2019 : 48 919 166 $
Year 2020 : 44 169 166 $
Year 2021 : 27 294 166 $
Salary Cap with 1 Way Contract
Year 2018 : 87 173 333 $
Year 2019 : 74 673 333 $
Year 2020 : 68 250 000 $
Year 2021 : 48 150 000 $

Farm Players Salaries

Dmitry Kulikov 433 333 $ (2)
Eeli Tolvanen 311 500 $ (3)
Conor Sheary 300 000 $ (2)
Jonathan Bernier 300 000 $ (3)
Melker Karlsson 200 000 $ (2)
Kyle Clifford 160 000 $ (2)
Scott Mayfield 145 000 $ (5)
Julius Honka 136 333 $ (1)
Tomas Nosek 96 250 $ (1)
Blake Speers 93 583 $ (2)
Jakob Forsbacka Karlsson 92 500 $ (1)
Brendan Guhle 88 833 $ (2)
Jake Dotchin 81 250 $ (1)
Noel Acciari 72 500 $ (1)
Pheonix Copley 65 000 $ (1)
Barclay Goodrow 65 000 $ (1)
Chase De Leo 65 000 $ (1)
Teemu Pulkkinen 0 $ (1)
Total Farm Players18
Salary Commitment
Year 2018 : 2 706 082 $
Year 2019 : 2 032 249 $
Year 2020 : 756 500 $
Year 2021 : 145 000 $
Salary Average Commitment
Year 2018 : 1 732 950 $
Year 2019 : 1 436 533 $
Year 2020 : 611 500 $
Year 2021 : 0 $

Canadiens de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum de Montreal
Level 1: 8000 - 139 $ - 6 839 - 85,49%
Level 2: 8000 - 109 $ - 6 213 - 77,66%
Level 3: 4000 - 79 $ - 3 304 - 82,60%
Level 4: 4000 - 59 $ - 3 371 - 84,28%
Luxury : 2000 - 289 $ - 1 824 - 91,19%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %21 551 - 82,89%
Average Income per Game2 490 321 $
Year to Date Revenue42 335 455 $

Expense

Pro Players Total Salaries81 141 666 $
Farm Players Total Salaries2 890 412 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 225 000 $
Pro Year To Date Expenses35 331 482 $
Farm Year To Date Expenses5 057 989 $
Pro Salary Cap To Date34 485 961 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 767 701 $
Pro Remaining Season Days71
Pro Expenses Per Days675 949 $
Pro Estimated Expenses47 992 379 $
Farm Remaining Season Days68
Farm Expenses Per Days40 753 $
Farm Estimated Expenses2 771 204 $
Estimated Season Expenses50 763 583 $
Season Salary Cap86 366 666 $
Estimate Under Maximum Salary Cap of 100 000 000 $13 633 334 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 21 366 666 $
Current Bank Account35 835 960 $
Projected Bank Account44 840 078 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
James van Riemsdyk 7 000 000 $ (5)
Kevin Shattenkirk (AC) 6 650 000 $ (3)
Kyle Okposo 6 000 000 $ (5)
Tyler Myers (Out of Payroll) 5 500 000 $ (1)
Tomas Tatar 5 300 000 $ (3)
Frans Nielsen 5 250 000 $ (4)
Derick Brassard 5 000 000 $ (1)
Joe Thornton 5 000 000 $ (1)
Calvin de Haan 4 550 000 $ (4)
Max Pacioretty 4 500 000 $ (1)
Brandon Sutter 4 375 000 $ (3)
Ian Cole 4 250 000 $ (3)
Nick Bjugstad 4 100 000 $ (3)
Sven Baertschi 3 366 666 $ (3)
Jan Rutta 2 300 000 $ (1)
Johan Larsson 1 475 000 $ (1)
Robert Hagg 1 150 000 $ (2)
Adin Hill 925 000 $ (1)
Luke Schenn 800 000 $ (1)
Byron Froese 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 86 641 666 $
Year 2019 : 60 491 666 $
Year 2020 : 59 341 666 $
Year 2021 : 22 800 000 $
Salary Average Commitment
Year 2018 : 66 516 666 $
Year 2019 : 41 541 666 $
Year 2020 : 40 391 666 $
Year 2021 : 8 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 86 641 666 $
Year 2019 : 60 491 666 $
Year 2020 : 59 341 666 $
Year 2021 : 22 800 000 $

Farm Players Salaries

Bobby Ryan 725 000 $ (4)
Michael Dal Colle 306 333 $ (1)
Spencer Foo 177 500 $ (1)
Drake Caggiula 150 000 $ (2)
Noah Juulsen 106 333 $ (2)
Carson Soucy 92 500 $ (1)
Zach Sanford 92 500 $ (1)
Zach Aston-Reese 92 500 $ (1)
Blake Hillman 92 500 $ (1)
Maxim Mamin 92 500 $ (1)
Matthew Highmore 92 500 $ (2)
Rob O'Gara 87 413 $ (1)
Andreas Johnsson 78 750 $ (1)
Nicholas Baptiste 78 750 $ (1)
Nelson Nogier 77 167 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Dylan Ferguson 71 667 $ (3)
Justin Bailey 71 500 $ (1)
Samuel Morin 70 000 $ (3)
Eric Comrie 65 000 $ (1)
Joakim Ryan 65 000 $ (1)
Liam O'Brien 65 000 $ (1)
Jaycob Megna 65 000 $ (1)
Emile Poirier 0 $ (1)
Total Farm Players24
Salary Commitment
Year 2018 : 2 890 412 $
Year 2019 : 1 215 500 $
Year 2020 : 866 667 $
Year 2021 : 725 000 $
Salary Average Commitment
Year 2018 : 2 427 078 $
Year 2019 : 970 500 $
Year 2020 : 771 667 $
Year 2021 : 700 000 $

Chiefs de Charlestown



Arena Capacity - Ticket Price
Attendance - %

Arena NameCharlestown Memorial Arena
Level 1: 8000 - 120 $ - 6 646 - 83,08%
Level 2: 7000 - 100 $ - 4 623 - 66,04%
Level 3: 4500 - 80 $ - 2 482 - 55,16%
Level 4: 4500 - 60 $ - 2 630 - 58,44%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 381 - 70,70%
Average Income per Game2 882 827 $
Year to Date Revenue49 008 066 $

Expense

Pro Players Total Salaries95 255 000 $
Farm Players Total Salaries4 669 184 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses41 108 454 $
Farm Year To Date Expenses8 933 012 $
Pro Salary Cap To Date40 262 931 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 187 858 $
Pro Remaining Season Days71
Pro Expenses Per Days790 691 $
Pro Estimated Expenses56 139 061 $
Farm Remaining Season Days68
Farm Expenses Per Days55 577 $
Farm Estimated Expenses3 779 236 $
Estimated Season Expenses59 918 297 $
Season Salary Cap95 255 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $4 745 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 30 255 000 $
Current Bank Account70 235 778 $
Projected Bank Account79 505 339 $

Pro Players Salaries

John Carlson 8 000 000 $ (8)
Pekka Rinne 7 000 000 $ (1)
Mark Giordano 6 750 000 $ (4)
Brad Marchand 6 125 000 $ (7)
Amazing Sly (JC1) 6 000 000 $ (1)
Cam Neely (JC1) 6 000 000 $ (1)
Tomas Hertl 5 625 000 $ (4)
Jeff Petry 5 500 000 $ (3)
Patric Hornqvist 5 300 000 $ (5)
J.T. Miller 5 250 000 $ (5)
Torey Krug 5 250 000 $ (2)
Martin Hanzal (AC) 4 750 000 $ (2)
Vincent Trocheck 4 750 000 $ (4)
Nazem Kadri 4 500 000 $ (4)
Jake Gardiner 4 050 000 $ (1)
James Reimer 3 400 000 $ (3)
Riley Nash 2 750 000 $ (3)
Luca Sbisa 1 500 000 $ (1)
Brock Boeser 1 491 667 $ (1)
Mathew Barzal 1 263 333 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 95 255 000 $
Year 2019 : 69 213 333 $
Year 2020 : 57 950 000 $
Year 2021 : 46 300 000 $
Salary Average Commitment
Year 2018 : 59 216 666 $
Year 2019 : 32 566 666 $
Year 2020 : 29 466 666 $
Year 2021 : 23 966 666 $
Salary Cap with 1 Way Contract
Year 2018 : 95 255 000 $
Year 2019 : 69 213 333 $
Year 2020 : 57 950 000 $
Year 2021 : 46 300 000 $

Farm Players Salaries

Colin Miller 387 500 $ (4)
Matt Beleskey 380 000 $ (2)
Brenden Dillon 327 000 $ (2)
Andre Burakovsky 300 000 $ (1)
Ben Lovejoy 266 000 $ (1)
Anders Nilsson 250 000 $ (1)
Devin Shore 230 000 $ (2)
Matt Hunwick 225 000 $ (2)
Josh Anderson 185 000 $ (2)
Brett Connolly 150 000 $ (1)
Troy Terry 149 167 $ (2)
Adam Gaudette 149 167 $ (2)
Dylan Sikura 138 750 $ (1)
Connor Carrick 130 000 $ (1)
Colin White 128 500 $ (1)
Jordan Greenway 122 500 $ (2)
Erik Gustafsson 120 000 $ (2)
Dylan Gambrell 113 750 $ (1)
Nikolay Goldobin 107 600 $ (1)
Shane Gersich 92 500 $ (1)
Jake Guentzel 92 500 $ (1)
Mike Vecchione 90 000 $ (1)
Kyle Capobianco 89 417 $ (2)
Nicolas Roy 81 500 $ (2)
Andrew Mangiapane 80 000 $ (1)
Ethan Bear 79 833 $ (2)
Linus Ullmark 75 000 $ (1)
Tobias Lindberg 65 000 $ (1)
Joe Hicketts 63 500 $ (1)
Total Farm Players29
Salary Commitment
Year 2018 : 4 669 184 $
Year 2019 : 2 526 084 $
Year 2020 : 387 500 $
Year 2021 : 387 500 $
Salary Average Commitment
Year 2018 : 1 617 600 $
Year 2019 : 1 258 050 $
Year 2020 : 60 300 $
Year 2021 : 60 300 $

Diables de Mont-Tremblant



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Gilles Cadieux
Level 1: 6500 - 150 $ - 4 899 - 75,36%
Level 2: 6500 - 80 $ - 5 489 - 84,44%
Level 3: 4500 - 50 $ - 3 539 - 78,64%
Level 4: 5500 - 30 $ - 4 366 - 79,38%
Luxury : 3000 - 250 $ - 1 678 - 55,94%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %19 970 - 76,81%
Average Income per Game2 832 943 $
Year to Date Revenue45 327 080 $

Expense

Pro Players Total Salaries84 035 276 $
Farm Players Total Salaries2 281 662 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses37 983 512 $
Farm Year To Date Expenses4 461 442 $
Pro Salary Cap To Date37 137 992 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 823 562 $
Pro Remaining Season Days71
Pro Expenses Per Days699 474 $
Pro Estimated Expenses49 662 654 $
Farm Remaining Season Days68
Farm Expenses Per Days35 681 $
Farm Estimated Expenses2 426 308 $
Estimated Season Expenses52 088 962 $
Season Salary Cap86 535 276 $
Estimate Under Maximum Salary Cap of 100 000 000 $13 464 724 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 21 535 276 $
Current Bank Account200 156 235 $
Projected Bank Account218 890 835 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
Braden Holtby 6 100 000 $ (2)
Scott Stevens (JC1) 6 000 000 $ (1)
Brandon Saad (AC) 6 000 000 $ (3)
Logan Couture 6 000 000 $ (1)
Artemi Panarin 6 000 000 $ (1)
Mike Smith 5 666 666 $ (1)
Tyson Barrie 5 500 000 $ (2)
Jared Spurgeon 5 187 500 $ (2)
Tyler Johnson 5 000 000 $ (6)
Ryan McDonagh (Out of Payroll) 4 700 000 $ (1)
Wayne Simmonds 3 975 000 $ (1)
Rickard Rakell 3 789 444 $ (4)
Michael Grabner 3 350 000 $ (3)
Trevor Daley 3 166 666 $ (2)
Thomas Hickey 2 500 000 $ (4)
Riley Sheahan 2 100 000 $ (1)
Blake Coleman 1 800 000 $ (3)
Brett Ritchie 1 750 000 $ (1)
Brooks Orpik 1 500 000 $ (1)
Kyle Brodziak 1 150 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 88 735 276 $
Year 2019 : 51 043 610 $
Year 2020 : 29 939 444 $
Year 2021 : 18 789 444 $
Salary Average Commitment
Year 2018 : 74 862 499 $
Year 2019 : 36 570 833 $
Year 2020 : 24 133 333 $
Year 2021 : 13 333 333 $
Salary Cap with 1 Way Contract
Year 2018 : 88 735 276 $
Year 2019 : 51 043 610 $
Year 2020 : 29 939 444 $
Year 2021 : 18 789 444 $

Farm Players Salaries

Sam Gagner 315 000 $ (2)
Owen Tippett 162 750 $ (3)
Lawson Crouse 160 250 $ (1)
Juuse Saros 150 000 $ (3)
Jakob Chychrun 135 000 $ (1)
Brandon Tanev 115 000 $ (1)
Nicholas Merkley 107 583 $ (2)
Evgeny Svechnikov 107 583 $ (2)
Anders Bjork 106 667 $ (2)
Madison Bowey 100 000 $ (2)
Eric Robinson 92 500 $ (1)
C.J. Smith 92 500 $ (1)
Filip Chlapik 89 417 $ (2)
Brock McGinn 88 750 $ (1)
Kevin Roy 87 413 $ (1)
Casey Nelson 81 250 $ (2)
Calvin Pickard 80 000 $ (1)
Griffin Reinhart 80 000 $ (1)
Kalle Kossila 65 000 $ (1)
Jordan Oesterle 65 000 $ (1)
Beau Bennett 0 $ (1)
Brandon Davidson 0 $ (1)
Total Farm Players22
Salary Commitment
Year 2018 : 2 281 662 $
Year 2019 : 1 220 250 $
Year 2020 : 312 750 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 545 563 $
Year 2019 : 808 917 $
Year 2020 : 312 750 $
Year 2021 : 0 $

Ducks du District 5



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 8000 - 127 $ - 5 812 - 72,65%
Level 2: 8000 - 73 $ - 6 846 - 85,57%
Level 3: 4000 - 52 $ - 3 450 - 86,24%
Level 4: 4000 - 45 $ - 2 788 - 69,71%
Luxury : 2000 - 290 $ - 1 527 - 76,34%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %20 423 - 78,55%
Average Income per Game2 958 426 $
Year to Date Revenue50 293 240 $

Expense

Pro Players Total Salaries78 395 833 $
Farm Players Total Salaries2 777 245 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses35 489 296 $
Farm Year To Date Expenses5 378 998 $
Pro Salary Cap To Date34 643 775 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue71 002 221 $
Pro Remaining Season Days71
Pro Expenses Per Days653 625 $
Pro Estimated Expenses46 407 375 $
Farm Remaining Season Days68
Farm Expenses Per Days39 810 $
Farm Estimated Expenses2 707 080 $
Estimated Season Expenses49 114 455 $
Season Salary Cap79 395 833 $
Estimate Under Maximum Salary Cap of 100 000 000 $20 604 167 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 14 395 833 $
Current Bank Account132 020 904 $
Projected Bank Account153 908 670 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (6)
Paul Stastny 6 500 000 $ (3)
Lester Averman (JC1) 6 000 000 $ (1)
Milan Lucic 6 000 000 $ (5)
Charlie Conway (JC1) 6 000 000 $ (1)
Adam Banks (JC1) 6 000 000 $ (1)
Nick Leddy 5 500 000 $ (4)
Justin Faulk 4 833 333 $ (2)
Artem Anisimov 4 550 000 $ (3)
Anton Stralman 4 500 000 $ (1)
Chris Tanev 4 450 000 $ (2)
Michael Frolik 4 300 000 $ (2)
Roman Josi (Out of Payroll) 4 000 000 $ (2)
Cam Ward 3 000 000 $ (1)
Teuvo Teravainen 2 860 000 $ (1)
Zach Werenski 1 775 000 $ (1)
Travis Konecny 1 106 667 $ (1)
Peter Budaj (AC) 1 025 000 $ (1)
Danton Heinen 995 833 $ (1)
Brendan Gaunce 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 82 395 833 $
Year 2019 : 48 383 333 $
Year 2020 : 30 800 000 $
Year 2021 : 19 750 000 $
Salary Average Commitment
Year 2018 : 70 303 499 $
Year 2019 : 42 883 333 $
Year 2020 : 25 300 000 $
Year 2021 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 82 395 833 $
Year 2019 : 48 383 333 $
Year 2020 : 30 800 000 $
Year 2021 : 19 750 000 $

Farm Players Salaries

Jamie McGinn 333 333 $ (1)
Ondrej Kase 260 000 $ (3)
Connor Brown 210 000 $ (2)
Vinnie Hinostroza 150 000 $ (2)
Martin Necas 143 167 $ (3)
Luke Kunin 142 500 $ (2)
Matt Grzelcyk 140 000 $ (2)
Kevin Fiala 136 333 $ (1)
Ryan Donato 135 000 $ (1)
Daniel Brickley 135 000 $ (1)
Michael Hutchinson 130 000 $ (1)
Pavel Buchnevich 92 500 $ (1)
Christian Wolanin 92 500 $ (1)
Alexandar Georgiev 92 500 $ (2)
Michael Amadio 92 500 $ (1)
Robby Fabbri 92 500 $ (1)
Janne Kuokkanen 89 417 $ (3)
Nic Petan 87 413 $ (1)
Warren Foegele 80 000 $ (2)
Samuel Blais 72 583 $ (1)
Trevor Carrick 70 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2018 : 2 777 245 $
Year 2019 : 1 307 584 $
Year 2020 : 492 584 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 015 913 $
Year 2019 : 876 284 $
Year 2020 : 492 584 $
Year 2021 : 0 $

Golden Knights de Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 110 $ - 6 990 - 99,86%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 4000 - 47 $ - 3 923 - 98,08%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 3000 - 150 $ - 2 463 - 82,10%
Total Capacity :24000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %23 376 - 97,40%
Average Income per Game2 701 037 $
Year to Date Revenue45 917 624 $

Expense

Pro Players Total Salaries87 021 664 $
Farm Players Total Salaries6 235 980 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses40 938 681 $
Farm Year To Date Expenses9 724 800 $
Pro Salary Cap To Date40 093 161 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 824 881 $
Pro Remaining Season Days71
Pro Expenses Per Days723 753 $
Pro Estimated Expenses51 386 463 $
Farm Remaining Season Days68
Farm Expenses Per Days68 633 $
Farm Estimated Expenses4 667 044 $
Estimated Season Expenses56 053 507 $
Season Salary Cap87 021 664 $
Estimate Under Maximum Salary Cap of 100 000 000 $12 978 336 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 22 021 664 $
Current Bank Account(895 330 $)
Projected Bank Account7 876 044 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (8)
David Pastrnak 6 666 666 $ (5)
Nathan MacKinnon 6 300 000 $ (5)
Alexander Radulov 6 250 000 $ (4)
Mathew Dumba 6 000 000 $ (5)
Jordan Eberle 6 000 000 $ (1)
Jaden Schwartz 5 350 000 $ (3)
Mike Matheson 4 875 000 $ (8)
Shayne Gostisbehere 4 500 000 $ (5)
Sean Couturier 4 333 333 $ (3)
Cam Talbot (AC) 4 166 666 $ (1)
Jonas Brodin 4 166 666 $ (3)
Michael Stone 3 500 000 $ (2)
Patrik Laine 3 375 000 $ (1)
Brayden McNabb 2 500 000 $ (4)
Calle Jarnkrok 2 000 000 $ (4)
Matthew Nieto 1 975 000 $ (2)
Nicolas Deslauriers 950 000 $ (2)
Darnell Nurse 863 333 $ (1)
Charlie Lindgren 750 000 $ (3)
Total Pro Players20
Salary Commitment
Year 2018 : 87 021 664 $
Year 2019 : 72 616 665 $
Year 2020 : 66 191 665 $
Year 2021 : 51 591 666 $
Salary Average Commitment
Year 2018 : 37 954 998 $
Year 2019 : 26 924 999 $
Year 2020 : 24 174 999 $
Year 2021 : 14 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 87 021 664 $
Year 2019 : 72 616 665 $
Year 2020 : 66 191 665 $
Year 2021 : 51 591 666 $

Farm Players Salaries

Dylan Larkin 610 000 $ (5)
Brady Skjei 525 000 $ (6)
Andrew MacDonald 500 000 $ (2)
Marcus Johansson 458 300 $ (1)
Ryan Spooner 400 000 $ (2)
Will Butcher 377 500 $ (1)
Matt Murray 375 000 $ (2)
Ben Hutton 280 000 $ (1)
Ryan Pulock 200 000 $ (2)
Joonas Donskoi 190 000 $ (1)
Jordan Martinook 180 000 $ (1)
Lias Andersson 174 417 $ (3)
Pavel Zacha 174 400 $ (1)
Nick Ritchie 162 700 $ (1)
Sonny Milano 126 300 $ (1)
Michael McCarron 107 600 $ (1)
Nick Cousins 100 000 $ (1)
Tyler Pitlick 100 000 $ (2)
Anthony Cirelli 93 533 $ (2)
Steven Santini 92 500 $ (1)
Andreas Englund 92 500 $ (1)
Oliver Kylington 89 400 $ (1)
Ryan Hartman 87 500 $ (1)
Chris Bigras 87 413 $ (1)
Nikita Soshnikov 80 000 $ (1)
Martin Marincin 80 000 $ (1)
Laurent Dauphin 78 750 $ (1)
Daniel Sprong 75 000 $ (2)
Gustav Olofsson 72 500 $ (1)
Taylor Leier 72 000 $ (1)
Charles Hudon 65 000 $ (1)
Nick Paul 65 000 $ (1)
Petteri Lindbohm 63 667 $ (1)
Total Farm Players33
Salary Commitment
Year 2018 : 6 235 979 $
Year 2019 : 3 052 950 $
Year 2020 : 1 309 417 $
Year 2021 : 1 135 000 $
Salary Average Commitment
Year 2018 : 4 235 929 $
Year 2019 : 2 438 750 $
Year 2020 : 1 135 000 $
Year 2021 : 1 135 000 $

Golden Seals d'Oakland



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Luc Bourdon
Level 1: 8000 - 95 $ - 7 375 - 92,19%
Level 2: 7000 - 63 $ - 6 762 - 96,61%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 3000 - 150 $ - 2 510 - 83,67%
Total Capacity :24000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %22 647 - 94,36%
Average Income per Game2 597 301 $
Year to Date Revenue44 154 118 $

Expense

Pro Players Total Salaries89 478 056 $
Farm Players Total Salaries4 754 250 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses38 705 355 $
Farm Year To Date Expenses8 607 841 $
Pro Salary Cap To Date37 859 834 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 335 225 $
Pro Remaining Season Days71
Pro Expenses Per Days743 724 $
Pro Estimated Expenses52 804 404 $
Farm Remaining Season Days68
Farm Expenses Per Days56 285 $
Farm Estimated Expenses3 827 380 $
Estimated Season Expenses56 631 784 $
Season Salary Cap89 478 056 $
Estimate Under Maximum Salary Cap of 100 000 000 $10 521 944 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 24 478 056 $
Current Bank Account18 491 552 $
Projected Bank Account24 194 993 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (7)
Brandon Dubinsky 5 850 000 $ (3)
T.J. Oshie 5 750 000 $ (7)
Travis Zajac 5 750 000 $ (3)
Mika Zibanejad 5 350 000 $ (4)
Roberto Luongo 5 333 333 $ (4)
Hampus Lindholm 5 250 556 $ (4)
Jon Marchessault 5 000 000 $ (6)
Karl Alzner 4 625 000 $ (4)
Tyler Toffoli 4 600 000 $ (2)
Mats Zuccarello 4 500 000 $ (1)
Antti Raanta 4 250 000 $ (3)
Justin Abdelkader 4 250 000 $ (5)
Jake Muzzin 4 000 000 $ (2)
Anders Lee 3 750 000 $ (1)
Eric Staal 3 500 000 $ (1)
Jack Johnson 3 250 000 $ (5)
Patrik Nemeth 2 500 000 $ (1)
Nate Schmidt 2 225 000 $ (1)
Mitch Marner 1 744 167 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 89 478 056 $
Year 2019 : 71 258 889 $
Year 2020 : 62 658 889 $
Year 2021 : 46 808 889 $
Salary Average Commitment
Year 2018 : 57 845 832 $
Year 2019 : 46 283 332 $
Year 2020 : 39 033 332 $
Year 2021 : 26 433 332 $
Salary Cap with 1 Way Contract
Year 2018 : 89 478 056 $
Year 2019 : 71 258 889 $
Year 2020 : 62 658 889 $
Year 2021 : 46 808 889 $

Farm Players Salaries

Martin Jones 575 000 $ (6)
Justin Schultz 550 000 $ (2)
Marc Methot 490 000 $ (1)
Niklas Kronwall 475 000 $ (1)
Andreas Athanasiou 300 000 $ (2)
Richard Panik 280 000 $ (1)
Michal Neuvirth 250 000 $ (1)
Calle Rosen 177 500 $ (1)
Zemgus Girgensons 160 000 $ (1)
Brendan Perlini 136 333 $ (1)
Colton Sceviour 120 000 $ (3)
Alexander Kerfoot 113 750 $ (1)
Tage Thompson 113 750 $ (2)
Ian McCoshen 102 500 $ (1)
Chris Wideman 100 000 $ (1)
Sebastian AhoD 92 500 $ (2)
Dominic Turgeon 91 917 $ (1)
Marko Dano 80 000 $ (1)
Remi Elie 73 500 $ (1)
Ben Harpur 72 500 $ (2)
Oskar Sundqvist 70 000 $ (1)
Jordan Schmaltz 70 000 $ (2)
Dylan McIlrath 65 000 $ (1)
Ryan Murphy 65 000 $ (1)
Spencer Martin 65 000 $ (1)
Darren Archibald 65 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2018 : 4 754 250 $
Year 2019 : 1 893 750 $
Year 2020 : 695 000 $
Year 2021 : 575 000 $
Salary Average Commitment
Year 2018 : 2 850 217 $
Year 2019 : 883 550 $
Year 2020 : 300 000 $
Year 2021 : 300 000 $

Harfangs de Beauport



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Marc-Simoneau
Level 1: 7500 - 100 $ - 7 391 - 98,55%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 4000 - 30 $ - 3 993 - 99,83%
Level 4: 4500 - 20 $ - 4 499 - 99,98%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :23500
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %23 384 - 99,50%
Average Income per Game2 509 003 $
Year to Date Revenue42 653 053 $

Expense

Pro Players Total Salaries101 958 733 $
Farm Players Total Salaries2 034 204 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses41 692 014 $
Farm Year To Date Expenses4 093 818 $
Pro Salary Cap To Date40 846 473 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue60 216 075 $
Pro Remaining Season Days71
Pro Expenses Per Days845 193 $
Pro Estimated Expenses60 008 703 $
Farm Remaining Season Days68
Farm Expenses Per Days33 618 $
Farm Estimated Expenses2 286 024 $
Estimated Season Expenses62 294 727 $
Season Salary Cap97 958 733 $
Estimate Under Maximum Salary Cap of 100 000 000 $2 041 267 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 32 958 733 $
Current Bank Account54 635 932 $
Projected Bank Account52 557 280 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
Sidney Crosby 8 700 000 $ (7)
Brent Burns (AC) 8 000 000 $ (7)
Tuukka Rask 7 000 000 $ (3)
Zdeno Chara 6 750 000 $ (1)
Erik Karlsson 6 500 000 $ (1)
Éric Dazé (JC1) 6 000 000 $ (1)
Kyle Turris 6 000 000 $ (6)
Peter Stastny (JC1) 6 000 000 $ (1)
Jason Zucker 5 500 000 $ (5)
Danny DeKeyser 5 000 000 $ (4)
T.J. Brodie 4 650 400 $ (2)
Evgeni Dadonov 4 000 000 $ (2)
Cody Eakin 3 850 000 $ (2)
Jakob Silfverberg 3 750 000 $ (1)
Bryan Rust 3 500 000 $ (4)
Brian Elliott 2 750 000 $ (1)
Patrick Maroon 1 750 000 $ (1)
Charlie McAvoy 1 258 333 $ (1)
Andrew Copp 1 000 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 101 958 733 $
Year 2019 : 66 200 400 $
Year 2020 : 53 700 000 $
Year 2021 : 46 700 000 $
Salary Average Commitment
Year 2018 : 85 200 400 $
Year 2019 : 49 600 400 $
Year 2020 : 41 100 000 $
Year 2021 : 34 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 101 958 733 $
Year 2019 : 66 200 400 $
Year 2020 : 53 700 000 $
Year 2021 : 46 700 000 $

Farm Players Salaries

Jordan Weal 175 000 $ (1)
Jake McCabe 160 000 $ (1)
Zach Whitecloud 149 167 $ (2)
Ben Chiarot 140 000 $ (1)
Matthew Peca 130 000 $ (2)
Louie Belpedio 92 500 $ (1)
David Kampf 92 500 $ (1)
Magnus Paajarvi 90 000 $ (1)
MacKenzie Weegar 90 000 $ (1)
Michael Kapla 87 413 $ (1)
Dalton Prout 80 000 $ (1)
Dominik Simon 75 000 $ (2)
Zac Dalpe 72 500 $ (1)
Boo Nieves 70 875 $ (1)
Fredrik Claesson 70 000 $ (1)
Jujhar Khaira 67 500 $ (1)
Blake Pietila 66 750 $ (1)
Eddie Lack 65 000 $ (1)
Laurent Brossoit 65 000 $ (1)
Jonny Brodzinski 65 000 $ (1)
Chandler Stephenson 65 000 $ (1)
Tyler Gaudet 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2018 : 2 034 205 $
Year 2019 : 354 167 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 485 655 $
Year 2019 : 371 667 $
Year 2020 : 0 $
Year 2021 : 0 $

Jets de Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 8000 - 80 $ - 7 814 - 97,68%
Level 2: 8000 - 60 $ - 7 070 - 88,38%
Level 3: 4000 - 45 $ - 3 918 - 97,96%
Level 4: 4000 - 35 $ - 3 702 - 92,55%
Luxury : 2000 - 170 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %24 505 - 94,25%
Average Income per Game2 525 922 $
Year to Date Revenue40 414 745 $

Expense

Pro Players Total Salaries99 893 222 $
Farm Players Total Salaries2 802 969 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses42 985 882 $
Farm Year To Date Expenses5 271 778 $
Pro Salary Cap To Date42 140 362 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 148 039 $
Pro Remaining Season Days71
Pro Expenses Per Days828 400 $
Pro Estimated Expenses58 816 400 $
Farm Remaining Season Days68
Farm Expenses Per Days40 025 $
Farm Estimated Expenses2 721 700 $
Estimated Season Expenses61 538 100 $
Season Salary Cap99 893 222 $
Estimate Under Maximum Salary Cap of 100 000 000 $106 778 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 34 893 222 $
Current Bank Account58 588 271 $
Projected Bank Account60 198 210 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Jack Eichel 10 000 000 $ (8)
Claude Giroux 8 275 000 $ (4)
Dustin Byfuglien 7 600 000 $ (3)
Marc-Edouard Vlasic 7 000 000 $ (8)
Alex Pietrangelo 6 500 000 $ (2)
Cam Atkinson 5 875 000 $ (7)
Gabriel Landeskog 5 571 428 $ (3)
Duncan Keith (AC) 5 538 461 $ (5)
Jaccob Slavin 5 300 000 $ (7)
Alexander Wennberg (AC) 4 900 000 $ (5)
Mathieu Perreault 4 125 000 $ (3)
Andrew Shaw 3 900 000 $ (4)
Andrei Vasilevskiy 3 500 000 $ (2)
Jean-Gabriel Pageau 3 100 000 $ (2)
Nick Holden 2 200 000 $ (2)
Luke Glendening 1 800 000 $ (3)
Robin Lehner 1 500 000 $ (1)
Derek MacKenzie 1 375 000 $ (1)
Carter Rowney 1 333 333 $ (3)
Total Pro Players20
Salary Commitment
Year 2018 : 99 893 222 $
Year 2019 : 97 018 222 $
Year 2020 : 81 718 222 $
Year 2021 : 61 288 461 $
Salary Average Commitment
Year 2018 : 67 813 221 $
Year 2019 : 65 013 221 $
Year 2020 : 54 488 221 $
Year 2021 : 37 688 460 $
Salary Cap with 1 Way Contract
Year 2018 : 99 893 222 $
Year 2019 : 97 018 222 $
Year 2020 : 81 718 222 $
Year 2021 : 61 288 461 $

Farm Players Salaries

Pierre-Luc Dubois 339 417 $ (2)
Brandon Montour 338 750 $ (2)
Marcus Kruger 308 300 $ (1)
Derek Dorsett 265 000 $ (1)
Kyle Connor 177 500 $ (1)
Henrik Borgström 149 167 $ (2)
Jonathon Merrill 137 500 $ (2)
Austin Czarnik 125 000 $ (2)
Jack Roslovic 110 667 $ (2)
Mitch Reinke 92 500 $ (1)
Sami Niku 91 667 $ (2)
Vladislav Kamenev 89 417 $ (1)
A.J. Greer 82 500 $ (1)
Sean Malone 78 750 $ (1)
Alex Lyon 75 000 $ (2)
Giovanni Fiore 70 167 $ (2)
Andrew Poturalski 70 000 $ (1)
Alexandre Carrier 69 167 $ (2)
Jack Campbell 67 500 $ (2)
Anton Blidh 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 2 802 969 $
Year 2019 : 1 574 002 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 998 718 $
Year 2019 : 1 189 168 $
Year 2020 : 0 $
Year 2021 : 0 $

Maroons de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Mont-Royal
Level 1: 9000 - 130 $ - 5 725 - 63,61%
Level 2: 7000 - 75 $ - 6 688 - 95,54%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 3 156 - 78,89%
Luxury : 4000 - 225 $ - 2 049 - 51,23%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %19 617 - 75,45%
Average Income per Game2 910 141 $
Year to Date Revenue49 472 396 $

Expense

Pro Players Total Salaries101 108 333 $
Farm Players Total Salaries2 357 332 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 900 000 $)
Pro Year To Date Expenses42 677 672 $
Farm Year To Date Expenses4 612 007 $
Pro Salary Cap To Date41 832 152 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 843 383 $
Pro Remaining Season Days71
Pro Expenses Per Days838 279 $
Pro Estimated Expenses59 517 809 $
Farm Remaining Season Days68
Farm Expenses Per Days36 311 $
Farm Estimated Expenses2 469 148 $
Estimated Season Expenses61 986 957 $
Season Salary Cap99 208 333 $
Estimate Under Maximum Salary Cap of 100 000 000 $791 667 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 34 208 333 $
Current Bank Account30 502 212 $
Projected Bank Account38 358 638 $

Pro Players Salaries

John Tavares 11 000 000 $ (7)
Ryan Getzlaf 8 250 000 $ (3)
Jason Spezza (AC) 7 500 000 $ (1)
Sergei Bobrovsky 7 425 000 $ (1)
Ryan Kesler (AC) 6 875 000 $ (4)
Joe Pavelski 6 000 000 $ (1)
Matt Niskanen 5 750 000 $ (3)
Ondrej Palat 5 300 000 $ (4)
Nino Niederreiter 5 250 000 $ (4)
Alexander Edler 5 000 000 $ (1)
Justin Williams 4 500 000 $ (1)
Viktor Arvidsson 4 250 000 $ (6)
Olli Maatta 4 083 333 $ (4)
David Perron 4 000 000 $ (4)
Mattias Ekholm 3 750 000 $ (4)
Braydon Coburn 3 700 000 $ (1)
Patrick Eaves (AC) 3 150 000 $ (2)
Jaroslav Halak 2 750 000 $ (2)
Neal Pionk 1 775 000 $ (1)
Greg Pateryn 800 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 101 108 333 $
Year 2019 : 64 408 333 $
Year 2020 : 58 508 333 $
Year 2021 : 44 508 333 $
Salary Average Commitment
Year 2018 : 78 077 998 $
Year 2019 : 42 627 998 $
Year 2020 : 38 127 998 $
Year 2021 : 24 127 998 $
Salary Cap with 1 Way Contract
Year 2018 : 101 108 333 $
Year 2019 : 64 408 333 $
Year 2020 : 58 508 333 $
Year 2021 : 44 508 333 $

Farm Players Salaries

Cal Clutterbuck 350 000 $ (4)
Thomas Greiss 333 333 $ (2)
Phillip Danault 308 333 $ (3)
Trevor Lewis 200 000 $ (2)
Zack Kassian 195 000 $ (2)
Logan Brown 157 333 $ (3)
Jake Debrusk 128 833 $ (2)
Devante Smith-Pelly 100 000 $ (1)
Joonas Korpisalo 90 000 $ (1)
Jesper Bratt 82 500 $ (2)
Mark Alt 72 500 $ (2)
Trevor Murphy 71 500 $ (1)
Joseph Blandisi 68 000 $ (1)
Antoine Bibeau 67 500 $ (2)
Markus Hannikainen 67 500 $ (1)
Maxime Lagace 65 000 $ (1)
Total Farm Players16
Salary Commitment
Year 2018 : 2 357 332 $
Year 2019 : 1 895 332 $
Year 2020 : 815 666 $
Year 2021 : 350 000 $
Salary Average Commitment
Year 2018 : 1 222 516 $
Year 2019 : 861 166 $
Year 2020 : 432 333 $
Year 2021 : 275 000 $

Nationals d'Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameOttawa Civic Centre
Level 1: 8000 - 110 $ - 7 553 - 94,41%
Level 2: 8000 - 60 $ - 6 939 - 86,74%
Level 3: 4000 - 35 $ - 3 966 - 99,15%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 2000 - 180 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %24 458 - 94,07%
Average Income per Game2 720 655 $
Year to Date Revenue46 251 134 $

Expense

Pro Players Total Salaries90 158 333 $
Farm Players Total Salaries4 250 662 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses41 144 173 $
Farm Year To Date Expenses7 795 879 $
Pro Salary Cap To Date40 298 651 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 295 719 $
Pro Remaining Season Days71
Pro Expenses Per Days749 255 $
Pro Estimated Expenses53 197 105 $
Farm Remaining Season Days68
Farm Expenses Per Days52 089 $
Farm Estimated Expenses3 542 052 $
Estimated Season Expenses56 739 157 $
Season Salary Cap90 158 333 $
Estimate Under Maximum Salary Cap of 100 000 000 $9 841 667 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 25 158 333 $
Current Bank Account73 568 269 $
Projected Bank Account82 124 831 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (3)
Henrik Zetterberg 6 083 333 $ (3)
Eric Lindros (JC2) (Out of Payroll) 6 000 000 $ (1)
Erik Johnson 6 000 000 $ (5)
Peter Forsberg (JC2) 6 000 000 $ (1)
Mark Messier (JC2) 6 000 000 $ (1)
Loui Eriksson 6 000 000 $ (4)
Andrew Ladd 5 500 000 $ (5)
Alex Goligoski 5 475 000 $ (3)
Dmitry Orlov 5 100 000 $ (5)
Tyler Bozak 5 000 000 $ (3)
Devan Dubnyk 4 333 333 $ (3)
Adam Henrique 4 000 000 $ (1)
Mikkel Boedker 4 000 000 $ (2)
Jacob Markstrom 3 666 667 $ (2)
Casey Cizikas 3 350 000 $ (3)
Radko Gudas 3 350 000 $ (2)
Charlie Coyle 3 200 000 $ (2)
Esa Lindell 2 200 000 $ (1)
Nikita Zadorov 2 150 000 $ (1)
Micheal Ferland 1 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 96 158 333 $
Year 2019 : 68 058 333 $
Year 2020 : 53 841 666 $
Year 2021 : 22 600 000 $
Salary Average Commitment
Year 2018 : 64 610 832 $
Year 2019 : 39 966 666 $
Year 2020 : 35 216 666 $
Year 2021 : 10 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 96 158 333 $
Year 2019 : 68 058 333 $
Year 2020 : 53 841 666 $
Year 2021 : 22 600 000 $

Farm Players Salaries

Ryan Callahan 580 000 $ (2)
Andrej Sekera 550 000 $ (3)
Brian Dumoulin 410 000 $ (5)
Erik Gudbranson 400 000 $ (3)
Kris Russell 400 000 $ (3)
Matt Calvert 285 000 $ (3)
Joel Armia 185 000 $ (1)
Adam Pelech 160 000 $ (3)
Petr Mrazek 150 000 $ (1)
Anthony DeAngelo 126 333 $ (1)
Derrick Pouliot 110 000 $ (1)
Peter Cehlarik 92 500 $ (1)
Kasperi Kapanen 92 500 $ (1)
Gustav Forsling 92 500 $ (1)
Frank Vatrano 92 500 $ (1)
Adrian Kempe 89 417 $ (1)
Hudson Fasching 87 413 $ (1)
Mirco Mueller 85 000 $ (1)
Tristan Jarry 67 500 $ (2)
Brendan Leipsic 65 000 $ (1)
Hunter Shinkaruk 65 000 $ (1)
Mark McNeill 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2018 : 4 250 662 $
Year 2019 : 2 852 500 $
Year 2020 : 2 205 000 $
Year 2021 : 410 000 $
Salary Average Commitment
Year 2018 : 2 126 550 $
Year 2019 : 1 322 500 $
Year 2020 : 742 500 $
Year 2021 : 80 000 $

Nordiques de Québec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Quebec
Level 1: 7500 - 100 $ - 7 393 - 98,57%
Level 2: 6500 - 70 $ - 6 410 - 98,61%
Level 3: 5000 - 35 $ - 4 204 - 84,09%
Level 4: 5500 - 25 $ - 4 672 - 84,94%
Luxury : 1500 - 250 $ - 1 500 - 99,98%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %24 178 - 92,99%
Average Income per Game2 722 011 $
Year to Date Revenue46 274 179 $

Expense

Pro Players Total Salaries84 128 461 $
Farm Players Total Salaries2 027 496 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses37 056 461 $
Farm Year To Date Expenses5 541 141 $
Pro Salary Cap To Date36 210 933 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 328 253 $
Pro Remaining Season Days71
Pro Expenses Per Days700 231 $
Pro Estimated Expenses49 716 401 $
Farm Remaining Season Days68
Farm Expenses Per Days33 562 $
Farm Estimated Expenses2 282 216 $
Estimated Season Expenses51 998 617 $
Season Salary Cap84 128 461 $
Estimate Under Maximum Salary Cap of 100 000 000 $15 871 539 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 19 128 461 $
Current Bank Account168 988 593 $
Projected Bank Account182 318 229 $

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
Zach Parise 7 538 461 $ (7)
Kris Letang 7 250 000 $ (4)
David Krejci 7 250 000 $ (3)
Gordie Howe (JC2) 6 000 000 $ (1)
James Neal 5 750 000 $ (5)
Craig Anderson (AC) 4 750 000 $ (2)
Jason Demers 4 500 000 $ (3)
Alex Killorn 4 450 000 $ (5)
Brock Nelson 4 250 000 $ (1)
Carl Hagelin 4 000 000 $ (1)
Vladimir Sobotka (Out of Payroll) 3 500 000 $ (2)
Josh Morrissey 3 150 000 $ (2)
Thatcher Demko 2 941 667 $ (1)
Oliver Bjorkstrand 2 500 000 $ (3)
John Gibson 2 300 000 $ (1)
David Schlemko 2 100 000 $ (2)
Matt Benning 1 900 000 $ (2)
Tyson Jost 1 673 333 $ (2)
Robert Bortuzzo 1 150 000 $ (1)
Daniel Carr 750 000 $ (1)
Nate Prosser 650 000 $ (1)
Evan Rodrigues 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 87 628 461 $
Year 2019 : 64 936 794 $
Year 2020 : 47 863 461 $
Year 2021 : 24 988 461 $
Salary Average Commitment
Year 2018 : 69 143 127 $
Year 2019 : 47 226 460 $
Year 2020 : 38 163 460 $
Year 2021 : 19 788 460 $
Salary Cap with 1 Way Contract
Year 2018 : 87 628 461 $
Year 2019 : 64 936 794 $
Year 2020 : 47 863 461 $
Year 2021 : 24 988 461 $

Farm Players Salaries

Anton Khudobin 250 000 $ (2)
Michal Kempny 250 000 $ (4)
Jake Virtanen 125 000 $ (2)
Joshua Ho-Sang 107 583 $ (1)
Joakim Nordstrom 100 000 $ (2)
Samuel Girard 93 583 $ (2)
Victor Ejdsell 92 500 $ (1)
John Quenneville 89 417 $ (1)
Daniel O'Regan 87 413 $ (1)
Ty Rattie 80 000 $ (1)
Tucker Poolman 77 500 $ (3)
Harri Sateri 75 000 $ (1)
Gemel Smith 72 000 $ (1)
Marcus Sorensen 70 000 $ (1)
Scott Harrington 67 500 $ (1)
Matt Taormina 65 000 $ (1)
Jordan Schroeder 65 000 $ (1)
Christian Djoos 65 000 $ (1)
John Gilmour 65 000 $ (1)
Rinat Valiev 65 000 $ (1)
Troy Grosenick 65 000 $ (1)
Marek Langhamer 0 $ (1)
Total Farm Players22
Salary Commitment
Year 2018 : 2 027 496 $
Year 2019 : 896 083 $
Year 2020 : 327 500 $
Year 2021 : 250 000 $
Salary Average Commitment
Year 2018 : 1 462 896 $
Year 2019 : 856 583 $
Year 2020 : 327 500 $
Year 2021 : 250 000 $

Patriots de Peterboro



Arena Capacity - Ticket Price
Attendance - %

Arena NamePeterboro Arena
Level 1: 6000 - 110 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 3000 - 180 $ - 2 400 - 79,99%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %19 400 - 97,00%
Average Income per Game2 297 501 $
Year to Date Revenue39 057 520 $

Expense

Pro Players Total Salaries94 308 333 $
Farm Players Total Salaries3 953 001 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 500 000 $)
Pro Year To Date Expenses42 927 150 $
Farm Year To Date Expenses6 961 655 $
Pro Salary Cap To Date42 081 607 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue55 140 028 $
Pro Remaining Season Days71
Pro Expenses Per Days782 995 $
Pro Estimated Expenses55 592 645 $
Farm Remaining Season Days68
Farm Expenses Per Days49 608 $
Farm Estimated Expenses3 373 344 $
Estimated Season Expenses58 965 989 $
Season Salary Cap90 808 333 $
Estimate Under Maximum Salary Cap of 100 000 000 $9 191 667 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 25 808 333 $
Current Bank Account19 029 084 $
Projected Bank Account15 203 123 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (8)
Ryan Suter (Out of Payroll) 7 538 461 $ (7)
Aaron Ekblad 7 500 000 $ (8)
Drew Doughty 7 000 000 $ (3)
Johnny Gaudreau 6 750 000 $ (4)
Derek Stepan 6 500 000 $ (3)
Sean Monahan 6 375 000 $ (5)
Mark Scheifele 6 125 000 $ (6)
David Backes 6 000 000 $ (3)
Ron Francis (JC1) 6 000 000 $ (1)
Tyler Seguin 5 750 000 $ (1)
Josh Bailey 5 000 000 $ (6)
Ben Bishop 4 916 667 $ (5)
Nikita Kucherov 4 766 666 $ (1)
Jonathan Ericsson 4 250 000 $ (2)
Marco Scandella 4 000 000 $ (2)
Jay Beagle 3 000 000 $ (4)
J.T. Compher 1 000 000 $ (1)
Troy Brouwer 850 000 $ (1)
Alex Stalock 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 101 846 794 $
Year 2019 : 82 830 128 $
Year 2020 : 74 580 128 $
Year 2021 : 55 080 128 $
Salary Average Commitment
Year 2018 : 57 813 460 $
Year 2019 : 45 213 460 $
Year 2020 : 36 963 460 $
Year 2021 : 23 463 460 $
Salary Cap with 1 Way Contract
Year 2018 : 101 846 794 $
Year 2019 : 82 830 128 $
Year 2020 : 74 580 128 $
Year 2021 : 55 080 128 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (5)
Tom Wilson 516 667 $ (6)
Matt Moulson 500 000 $ (1)
Noah Hanifin 495 000 $ (6)
Alex Galchenyuk 490 000 $ (2)
Carl Gunnarsson 290 000 $ (1)
Michael Raffl 235 000 $ (1)
Timo Meier 164 417 $ (1)
Sven Andrighetto 140 000 $ (1)
Andrey Pedan 92 500 $ (1)
Roland McKeown 89 417 $ (1)
Tyler Ennis 65 000 $ (1)
Pontus Aberg 65 000 $ (1)
Marek Mazanec 65 000 $ (1)
Brian Lashoff 65 000 $ (1)
Rocco Grimaldi 65 000 $ (1)
Jordan Binnington 65 000 $ (1)
Total Farm Players17
Salary Commitment
Year 2018 : 3 953 001 $
Year 2019 : 2 051 667 $
Year 2020 : 1 561 667 $
Year 2021 : 1 561 667 $
Salary Average Commitment
Year 2018 : 2 498 584 $
Year 2019 : 1 063 584 $
Year 2020 : 783 584 $
Year 2021 : 783 584 $

Predateurs de Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - 110 $ - 7 557 - 94,46%
Level 2: 8000 - 60 $ - 7 172 - 89,65%
Level 3: 4000 - 46 $ - 3 928 - 98,19%
Level 4: 4000 - 35 $ - 3 721 - 93,02%
Luxury : 2000 - 225 $ - 1 976 - 98,81%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %24 353 - 93,67%
Average Income per Game3 005 524 $
Year to Date Revenue51 093 905 $

Expense

Pro Players Total Salaries97 624 999 $
Farm Players Total Salaries2 497 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(600 000 $)
Pro Year To Date Expenses41 871 537 $
Farm Year To Date Expenses4 829 912 $
Pro Salary Cap To Date41 026 009 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue72 132 572 $
Pro Remaining Season Days71
Pro Expenses Per Days809 959 $
Pro Estimated Expenses57 507 089 $
Farm Remaining Season Days68
Farm Expenses Per Days37 479 $
Farm Estimated Expenses2 548 572 $
Estimated Season Expenses60 055 661 $
Season Salary Cap97 024 999 $
Estimate Under Maximum Salary Cap of 100 000 000 $2 975 001 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 32 024 999 $
Current Bank Account70 223 992 $
Projected Bank Account82 300 903 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (7)
Evgeni Malkin 9 500 000 $ (4)
Evgeny Kuznetsov 7 800 000 $ (7)
Vladimir Tarasenko 7 500 000 $ (5)
Mark Stone 7 350 000 $ (1)
Keith Yandle 6 350 000 $ (5)
Connor Hellebuyck 6 166 666 $ (6)
Steve Yzerman (JC1) 6 000 000 $ (1)
Scott Niedermayer (JC1) 6 000 000 $ (1)
Blake Wheeler 5 600 000 $ (1)
Nick Bonino 4 100 000 $ (3)
Alec Martinez 4 000 000 $ (3)
Darren Helm 3 850 000 $ (3)
Philipp Grubauer 3 333 333 $ (3)
Valtteri Filppula 2 750 000 $ (1)
Ryan Ellis 2 500 000 $ (1)
Jesper Fast 1 850 000 $ (2)
Andrej Sustr (AC) 1 300 000 $ (1)
Dan Hamhuis 1 250 000 $ (2)
Sebastian Aho 925 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 97 624 999 $
Year 2019 : 66 124 999 $
Year 2020 : 62 099 999 $
Year 2021 : 46 816 666 $
Salary Average Commitment
Year 2018 : 71 766 666 $
Year 2019 : 40 266 666 $
Year 2020 : 38 066 666 $
Year 2021 : 31 416 666 $
Salary Cap with 1 Way Contract
Year 2018 : 97 624 999 $
Year 2019 : 66 124 999 $
Year 2020 : 62 099 999 $
Year 2021 : 46 816 666 $

Farm Players Salaries

Tomas Plekanec 350 000 $ (1)
Dylan Strome 333 833 $ (2)
Dan Girardi 300 000 $ (1)
Sam Bennett 195 000 $ (1)
Mark Jankowski 167 500 $ (2)
Denis Gurianov 164 417 $ (2)
Thomas Chabot 122 333 $ (2)
Dmitrij Jaskin 110 000 $ (1)
Carl Dahlstrom 92 500 $ (1)
Alex Nedeljkovic 89 417 $ (1)
Lukas Sedlak 82 500 $ (1)
Tanner Kero 75 000 $ (1)
Anton Forsberg 75 000 $ (1)
Jon Gillies 75 000 $ (2)
Kyle Rau 70 000 $ (1)
Riley Barber 65 000 $ (1)
Robbie Russo 65 000 $ (1)
Tim Heed 65 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2018 : 2 497 500 $
Year 2019 : 863 083 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 726 700 $
Year 2019 : 242 500 $
Year 2020 : 0 $
Year 2021 : 0 $

Racers d'Indianapolis



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 85 $ - 5 000 - 100,00%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 4000 - 45 $ - 3 524 - 88,10%
Luxury : 3000 - 225 $ - 2 352 - 78,40%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 876 - 94,38%
Average Income per Game2 416 335 $
Year to Date Revenue41 077 691 $

Expense

Pro Players Total Salaries98 425 000 $
Farm Players Total Salaries3 947 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses42 055 472 $
Farm Year To Date Expenses7 236 626 $
Pro Salary Cap To Date41 209 951 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 992 034 $
Pro Remaining Season Days71
Pro Expenses Per Days816 463 $
Pro Estimated Expenses57 968 873 $
Farm Remaining Season Days68
Farm Expenses Per Days49 558 $
Farm Estimated Expenses3 369 944 $
Estimated Season Expenses61 338 817 $
Season Salary Cap98 425 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $1 575 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 33 425 000 $
Current Bank Account3 493 578 $
Projected Bank Account146 795 $

Pro Players Salaries

Carey Price (AC) 10 500 000 $ (8)
Phil Kessel 8 000 000 $ (4)
Patrice Bergeron 6 875 000 $ (4)
Brent Seabrook 6 875 000 $ (6)
Patrick Marleau 6 250 000 $ (2)
Wayne Gretzky (JC1) 6 000 000 $ (1)
Raymond Bourque (JC1) 6 000 000 $ (1)
Sriss Pronger (JC1) 6 000 000 $ (1)
Guy Lafleur(JC1) 6 000 000 $ (1)
Dustin Brown 5 875 000 $ (4)
Alex Steen 5 750 000 $ (3)
Mikko Koivu 5 500 000 $ (2)
Mikael Backlund 5 350 000 $ (6)
Sami Vatanen 4 875 000 $ (2)
Darcy Kuemper 1 850 000 $ (2)
Pierre-Edouard Bellemare 1 450 000 $ (1)
Roman Polak 1 300 000 $ (1)
Brad Richardson 1 250 000 $ (2)
Jordie Benn 1 100 000 $ (1)
Yanni Gourde 1 000 000 $ (1)
Colton Sissons 625 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 98 425 000 $
Year 2019 : 68 950 000 $
Year 2020 : 49 225 000 $
Year 2021 : 43 475 000 $
Salary Average Commitment
Year 2018 : 92 117 166 $
Year 2019 : 64 891 666 $
Year 2020 : 43 500 000 $
Year 2021 : 37 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 98 425 000 $
Year 2019 : 68 950 000 $
Year 2020 : 49 225 000 $
Year 2021 : 43 475 000 $

Farm Players Salaries

Andy Greene 500 000 $ (2)
Marian Gaborik 487 500 $ (3)
Clarke MacArthur 465 000 $ (2)
Ryan Reaves 277 500 $ (2)
Brian Boyle 275 000 $ (1)
Adam McQuaid 275 000 $ (1)
Mike Condon 240 000 $ (2)
Troy Stecher 232 500 $ (2)
Alexander Petrovic 195 000 $ (1)
Oscar Lindberg 170 000 $ (1)
Mark Borowiecki 120 000 $ (2)
Cedric Paquette 100 000 $ (1)
Curtis Lazar 95 000 $ (1)
Tyler Motte 92 500 $ (1)
Brett Lernout 79 500 $ (1)
Reid Boucher 72 500 $ (1)
Kenny Agostino 70 000 $ (1)
Garret Sparks 67 500 $ (1)
Michael Chaput 67 500 $ (2)
Anthony Peluso 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 3 947 000 $
Year 2019 : 2 390 000 $
Year 2020 : 487 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 411 417 $
Year 2019 : 2 197 500 $
Year 2020 : 487 500 $
Year 2021 : 0 $

Scouts de Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Omni
Level 1: 6500 - 140 $ - 5 030 - 77,38%
Level 2: 7500 - 100 $ - 4 339 - 57,85%
Level 3: 5000 - 60 $ - 2 701 - 54,02%
Level 4: 5000 - 40 $ - 4 348 - 86,95%
Luxury : 2000 - 225 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left24
Average Attendance - %18 417 - 70,84%
Average Income per Game2 730 343 $
Year to Date Revenue46 415 824 $

Expense

Pro Players Total Salaries82 010 831 $
Farm Players Total Salaries2 814 417 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value6 500 000 $
Pro Year To Date Expenses34 572 376 $
Farm Year To Date Expenses6 174 847 $
Pro Salary Cap To Date33 726 850 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 528 222 $
Pro Remaining Season Days71
Pro Expenses Per Days683 015 $
Pro Estimated Expenses48 494 065 $
Farm Remaining Season Days68
Farm Expenses Per Days40 120 $
Farm Estimated Expenses2 728 160 $
Estimated Season Expenses51 222 225 $
Season Salary Cap88 510 831 $
Estimate Under Maximum Salary Cap of 100 000 000 $11 489 169 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 23 510 831 $
Current Bank Account37 617 928 $
Projected Bank Account51 923 925 $

Pro Players Salaries

Evander Kane 7 000 000 $ (7)
Johnny Boychuk 6 000 000 $ (4)
Matt Duchene 6 000 000 $ (1)
Semyon Varlamov 5 900 000 $ (1)
Oliver Ekman-Larsson 5 500 000 $ (1)
Jimmy Howard 5 291 666 $ (1)
Bryan Little 5 291 666 $ (6)
Marian Hossa (AC) 5 275 000 $ (3)
Kevin Hayes 5 175 000 $ (1)
Kyle Palmieri 4 650 000 $ (3)
Chris Kreider 4 625 000 $ (2)
Niklas Hjalmarsson 4 100 000 $ (1)
Thomas Vanek 3 000 000 $ (1)
Michael Del Zotto 3 000 000 $ (1)
Leo Komarov 3 000 000 $ (4)
Mark Pysyk 2 733 333 $ (2)
Blake Comeau 2 400 000 $ (3)
Mark Barberio 1 450 000 $ (2)
Alex DeBrincat 894 166 $ (2)
Mike Reilly 725 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 82 010 831 $
Year 2019 : 43 319 165 $
Year 2020 : 33 616 666 $
Year 2021 : 21 291 666 $
Salary Average Commitment
Year 2018 : 73 710 832 $
Year 2019 : 29 344 166 $
Year 2020 : 26 575 000 $
Year 2021 : 18 900 000 $
Salary Cap with 1 Way Contract
Year 2018 : 82 010 831 $
Year 2019 : 43 319 165 $
Year 2020 : 33 616 666 $
Year 2021 : 21 291 666 $

Farm Players Salaries

Jori Lehtera 470 000 $ (1)
Damon Severson 416 667 $ (5)
Colin Wilson 393 750 $ (1)
Derek Ryan 312 500 $ (3)
Xavier Ouellet 125 000 $ (1)
Brendan Lemieux 103 917 $ (1)
Dryden Hunt 92 500 $ (1)
Vince Dunn 88 833 $ (2)
Ivan Barbashev 86 333 $ (1)
Paul Ladue 82 500 $ (2)
Christian Jaros 80 167 $ (2)
Adam Erne 80 000 $ (1)
Nick Seeler 72 500 $ (3)
Danick Martel 71 500 $ (1)
Ryan Lomberg 71 000 $ (1)
Andy Welinski 69 000 $ (1)
Christopher Gibson 67 500 $ (2)
Evan McEneny 65 750 $ (1)
Jean-Sebastien Dea 65 000 $ (1)
Ken Appleby 0 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 2 814 417 $
Year 2019 : 1 120 667 $
Year 2020 : 801 667 $
Year 2021 : 416 667 $
Salary Average Commitment
Year 2018 : 1 807 750 $
Year 2019 : 384 583 $
Year 2020 : 133 083 $
Year 2021 : 60 583 $

Voisins de Laval



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Laval
Level 1: 8000 - 200 $ - 3 818 - 47,72%
Level 2: 7000 - 150 $ - 3 029 - 43,28%
Level 3: 4500 - 100 $ - 1 821 - 40,47%
Level 4: 4500 - 75 $ - 1 837 - 40,83%
Luxury : 2000 - 350 $ - 1 279 - 63,94%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %11 784 - 45,32%
Average Income per Game2 958 302 $
Year to Date Revenue47 332 828 $

Expense

Pro Players Total Salaries95 899 394 $
Farm Players Total Salaries4 037 583 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses41 348 310 $
Farm Year To Date Expenses7 455 068 $
Pro Salary Cap To Date40 502 790 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue73 957 544 $
Pro Remaining Season Days71
Pro Expenses Per Days795 930 $
Pro Estimated Expenses56 511 030 $
Farm Remaining Season Days68
Farm Expenses Per Days50 313 $
Farm Estimated Expenses3 421 284 $
Estimated Season Expenses59 932 314 $
Season Salary Cap95 899 394 $
Estimate Under Maximum Salary Cap of 100 000 000 $4 100 606 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 30 899 394 $
Current Bank Account275 642 421 $
Projected Bank Account289 667 651 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (3)
Nicklas Backstrom 6 700 000 $ (2)
Mike Bossy (JC2) 6 000 000 $ (1)
Steve Shutt (JC1) 6 000 000 $ (1)
O.J. Bigras (JC1) 6 000 000 $ (1)
Jordan Staal 6 000 000 $ (5)
Cory Schneider (AC) 6 000 000 $ (4)
Jeff Skinner 5 750 000 $ (1)
Colton Parayko 5 500 000 $ (4)
Jeff Carter 5 272 727 $ (4)
Mike Hoffman 5 188 000 $ (2)
Reilly Smith 5 000 000 $ (4)
John Klingberg 4 250 000 $ (4)
Oscar Klefbom 4 167 000 $ (5)
Brett Pesce 4 025 000 $ (6)
Justin Braun 3 800 000 $ (2)
Chris Tierney 2 937 500 $ (2)
Mikko Rantanen 1 627 000 $ (1)
Keith Kinkaid 1 250 000 $ (1)
Brandon Carlo 894 167 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 95 899 394 $
Year 2019 : 68 378 227 $
Year 2020 : 49 752 727 $
Year 2021 : 40 214 727 $
Salary Average Commitment
Year 2018 : 80 042 227 $
Year 2019 : 53 940 227 $
Year 2020 : 40 502 727 $
Year 2021 : 30 964 727 $
Salary Cap with 1 Way Contract
Year 2018 : 95 899 394 $
Year 2019 : 68 378 227 $
Year 2020 : 49 752 727 $
Year 2021 : 40 214 727 $

Farm Players Salaries

Gustav Nyquist 475 000 $ (1)
Brendan Smith 435 000 $ (3)
Scott Darling 415 000 $ (3)
Ryan Strome 310 000 $ (2)
John Moore 275 000 $ (5)
Markus Nutivaara 270 000 $ (4)
Derek Forbort 252 500 $ (2)
Brandon Manning 225 000 $ (2)
Tobias Rieder 200 000 $ (1)
Stefan Noesen 172 500 $ (1)
Anton Slepyshev 152 500 $ (1)
Sean Kuraly 127 500 $ (3)
Travis Sanheim 126 333 $ (1)
Louis Domingue 115 000 $ (2)
Anton Lindholm 92 500 $ (1)
Dylan DeMelo 90 000 $ (2)
Brett Kulak 90 000 $ (1)
Nick Jensen 81 250 $ (1)
Matt Puempel 67 500 $ (2)
Tomas Hyka 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 4 037 583 $
Year 2019 : 2 582 500 $
Year 2020 : 1 522 500 $
Year 2021 : 545 000 $
Salary Average Commitment
Year 2018 : 2 691 750 $
Year 2019 : 1 410 417 $
Year 2020 : 627 917 $
Year 2021 : 166 667 $

Whalers de Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 8000 - 150 $ - 4 902 - 61,28%
Level 2: 8000 - 80 $ - 5 817 - 72,72%
Level 3: 4000 - 45 $ - 3 949 - 98,72%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 230 $ - 1 895 - 94,76%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left25
Average Attendance - %20 564 - 79,09%
Average Income per Game2 852 299 $
Year to Date Revenue45 636 785 $

Expense

Pro Players Total Salaries91 066 783 $
Farm Players Total Salaries2 840 834 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses39 598 448 $
Farm Year To Date Expenses5 389 898 $
Pro Salary Cap To Date38 752 908 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue71 307 477 $
Pro Remaining Season Days71
Pro Expenses Per Days756 641 $
Pro Estimated Expenses53 721 511 $
Farm Remaining Season Days68
Farm Expenses Per Days40 340 $
Farm Estimated Expenses2 743 120 $
Estimated Season Expenses56 464 631 $
Season Salary Cap91 066 783 $
Estimate Under Maximum Salary Cap of 100 000 000 $8 933 217 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 26 066 783 $
Current Bank Account77 014 981 $
Projected Bank Account91 857 827 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (6)
Shea Weber 7 857 142 $ (8)
Nikolaj Ehlers 6 000 000 $ (7)
Mack Andrade (JC1) 6 000 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (5)
Aleksander Barkov 5 900 000 $ (4)
Marc-Andre Fleury 5 750 000 $ (1)
Brayden Schenn 5 125 000 $ (2)
Frederik Andersen 5 000 000 $ (3)
Cody Ceci 4 300 000 $ (1)
David Savard 4 250 000 $ (3)
Craig Smith 4 250 000 $ (2)
Travis Hamonic 3 857 142 $ (2)
Patrik Berglund 3 850 000 $ (4)
Tanner Pearson 3 500 000 $ (3)
Ron Hainsey 3 000 000 $ (1)
Adam Lowry 2 916 666 $ (3)
Radek Faksa 2 200 000 $ (2)
Ivan Provorov 1 744 167 $ (1)
Paul Byron 1 166 666 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 91 066 783 $
Year 2019 : 69 105 950 $
Year 2020 : 53 673 808 $
Year 2021 : 38 007 142 $
Salary Average Commitment
Year 2018 : 65 362 950 $
Year 2019 : 45 312 951 $
Year 2020 : 35 867 809 $
Year 2021 : 22 301 143 $
Salary Cap with 1 Way Contract
Year 2018 : 91 066 783 $
Year 2019 : 69 105 950 $
Year 2020 : 53 673 808 $
Year 2021 : 38 007 142 $

Farm Players Salaries

Zack Smith 325 000 $ (3)
Max Domi 315 000 $ (2)
Ryan Murray 282 500 $ (1)
Nathan Beaulieu 240 000 $ (1)
Trevor van Riemsdyk 230 000 $ (2)
Mikhail Sergachev 174 417 $ (2)
Kailer Yamamoto 112 417 $ (3)
Anthony Beauvillier 110 667 $ (1)
Nikita Scherbak 106 333 $ (1)
Al Montoya 106 250 $ (1)
Martin Frk 105 000 $ (1)
Josh Leivo 92 500 $ (1)
Jacob de La Rose 90 000 $ (2)
Sam Reinhart 89 417 $ (1)
Jason Dickinson 87 500 $ (1)
Travis Dermott 86 333 $ (2)
David Rittich 80 000 $ (1)
William Carrier 72 500 $ (2)
Lucas Wallmark 67 500 $ (2)
Frederik Gauthier 67 500 $ (2)
Nick Shore 0 $ (1)
Total Farm Players21
Salary Commitment
Year 2018 : 2 840 834 $
Year 2019 : 1 540 667 $
Year 2020 : 437 417 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 750 717 $
Year 2019 : 1 051 300 $
Year 2020 : 301 167 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 100 000 000 $
Available Cap Space

Over Minimum of
65 000 000 $

Farm Salary Cap

Under Maximum of
150 000 000 $

Pro Players

Farm Players

Total Players

Barons de Cleveland 80 810 853 $ 77 336 501 $ 22 663 499 $ 12 336 501 $ 3 351 718 $ 146 648 282 $ 212748
Blackhawks de Chicago 88 961 492 $ 74 384 523 $ 25 615 477 $ 9 384 523 $ 2 807 330 $ 147 192 670 $ 212849
Blazers de Vancouver 78 325 696 $ 87 173 333 $ 12 826 667 $ 22 173 333 $ 2 706 082 $ 147 293 918 $ 201838
Canadiens de Montréal 35 835 960 $ 86 366 666 $ 13 633 334 $ 21 366 666 $ 2 890 412 $ 147 109 588 $ 212445
Chiefs de Charlestown 70 235 778 $ 95 255 000 $ 4 745 000 $ 30 255 000 $ 4 669 184 $ 145 330 816 $ 202949
Diables de Mont-Tremblant 200 156 235 $ 86 535 276 $ 13 464 724 $ 21 535 276 $ 2 281 662 $ 147 718 338 $ 212243
Ducks du District 5 132 020 904 $ 79 395 833 $ 20 604 167 $ 14 395 833 $ 2 777 245 $ 147 222 755 $ 202141
Golden Knights de Las Vegas (895 330 $) 87 021 664 $ 12 978 336 $ 22 021 664 $ 6 235 980 $ 143 764 020 $ 203353
Golden Seals d'Oakland 18 491 552 $ 89 478 056 $ 10 521 944 $ 24 478 056 $ 4 754 250 $ 145 245 750 $ 202646
Harfangs de Beauport 54 635 932 $ 97 958 733 $ 2 041 267 $ 32 958 733 $ 2 034 204 $ 147 965 796 $ 202242
Jets de Winnipeg 58 588 271 $ 99 893 222 $ 106 778 $ 34 893 222 $ 2 802 969 $ 147 197 031 $ 202040
Maroons de Montréal 30 502 212 $ 99 208 333 $ 791 667 $ 34 208 333 $ 2 357 332 $ 147 642 668 $ 201636
Nationals d'Ottawa 73 568 269 $ 90 158 333 $ 9 841 667 $ 25 158 333 $ 4 250 662 $ 145 749 338 $ 212243
Nordiques de Québec 168 988 593 $ 84 128 461 $ 15 871 539 $ 19 128 461 $ 2 027 496 $ 147 972 504 $ 232245
Patriots de Peterboro 19 029 084 $ 90 808 333 $ 9 191 667 $ 25 808 333 $ 3 953 001 $ 146 046 999 $ 201737
Predateurs de Nashville 70 223 992 $ 97 024 999 $ 2 975 001 $ 32 024 999 $ 2 497 500 $ 147 502 500 $ 201838
Racers d'Indianapolis 3 493 578 $ 98 425 000 $ 1 575 000 $ 33 425 000 $ 3 947 000 $ 146 053 000 $ 212041
Scouts de Kansas City 37 617 928 $ 88 510 831 $ 11 489 169 $ 23 510 831 $ 2 814 417 $ 147 185 583 $ 202040
Voisins de Laval 275 642 421 $ 95 899 394 $ 4 100 606 $ 30 899 394 $ 4 037 583 $ 145 962 417 $ 202040
Whalers de Hartford 77 014 981 $ 91 066 783 $ 8 933 217 $ 26 066 783 $ 2 840 834 $ 147 159 166 $ 202141