Team FinanceLast Update - 20 mars 2019 at 07:12
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Barons de Cleveland



Arena Capacity - Ticket Price
Attendance - %

Arena NameCalgary Stampede Corral
Level 1: 7500 - 125 $ - 6 432 - 85,77%
Level 2: 5000 - 100 $ - 4 598 - 91,97%
Level 3: 6000 - 60 $ - 3 404 - 56,74%
Level 4: 6000 - 40 $ - 3 978 - 66,30%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %19 913 - 76,59%
Average Income per Game2 983 356 $
Year to Date Revenue86 517 312 $

Expense

Pro Players Total Salaries82 249 001 $
Farm Players Total Salaries3 467 968 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 257 432 $
Farm Year To Date Expenses9 062 473 $
Pro Salary Cap To Date59 810 279 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 800 267 $
Pro Remaining Season Days34
Pro Expenses Per Days684 951 $
Pro Estimated Expenses23 288 334 $
Farm Remaining Season Days31
Farm Expenses Per Days45 566 $
Farm Estimated Expenses1 412 546 $
Estimated Season Expenses24 700 880 $
Season Salary Cap82 249 001 $
Estimate Under Maximum Salary Cap of 100 000 000 $17 750 999 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 17 249 001 $
Current Bank Account94 276 078 $
Projected Bank Account105 375 465 $

Pro Players Salaries

Cam Fowler 6 500 000 $ (8)
Filip Forsberg 6 000 000 $ (4)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Éric Desjardins (JC1) 6 000 000 $ (1)
Corey Crawford (AC) 6 000 000 $ (2)
Mikael Granlund 5 750 000 $ (2)
Nick Foligno (AC) 5 500 000 $ (3)
Jacob Trouba 5 500 000 $ (1)
Rasmus Ristolainen 5 400 000 $ (4)
Nikita Zaitsev 4 500 000 $ (6)
Jake Allen 4 350 000 $ (3)
Boone Jenner 3 750 000 $ (4)
Lars Eller 3 500 000 $ (5)
Kevan Miller 2 500 000 $ (2)
Jamie Oleksiak 2 137 500 $ (3)
Matthew Tkachuk 1 775 000 $ (1)
Neal Pionk 1 775 000 $ (1)
William Nylander 1 744 000 $ (1)
Nick Schmaltz 1 541 667 $ (1)
Joel Eriksson Ek 1 106 667 $ (1)
Brayden Point 919 167 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 82 249 001 $
Year 2019 : 61 887 500 $
Year 2020 : 47 637 500 $
Year 2021 : 29 650 000 $
Salary Average Commitment
Year 2018 : 53 756 500 $
Year 2019 : 38 737 500 $
Year 2020 : 27 237 500 $
Year 2021 : 11 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 82 249 001 $
Year 2019 : 61 887 500 $
Year 2020 : 47 637 500 $
Year 2021 : 29 650 000 $

Farm Players Salaries

Connor Murphy 385 000 $ (4)
Jesse Puljujarvi 342 500 $ (1)
Anthony Mantha 330 000 $ (2)
Andreas Borgman 177 500 $ (1)
Alexander Nylander 174 417 $ (2)
Casey Mittelstadt 149 167 $ (2)
Tyler Bertuzzi 140 000 $ (1)
Jakub Vrana 136 333 $ (1)
Christian Fischer 107 583 $ (2)
Joseph Morrow 100 000 $ (1)
Scott Laughton 96 250 $ (1)
Vinni Lettieri 92 500 $ (1)
Jonas Johansson 92 500 $ (2)
Kevin Labanc 92 500 $ (1)
Brandon Halverson 89 417 $ (1)
Marcus Pettersson 89 417 $ (1)
Gabriel Carlsson 89 417 $ (2)
Jacob Larsson 89 417 $ (2)
Alex Formenton 89 417 $ (3)
Slater Koekkoek 86 500 $ (1)
Shea Theodore 86 300 $ (1)
Curtis McElhinney 85 000 $ (1)
Miikka Salomaki 75 000 $ (2)
Morgan Klimchuk 70 000 $ (1)
Denis Malgin 69 333 $ (1)
Valentin Zykov 67 500 $ (2)
Dillon Heatherington 65 000 $ (1)
Total Farm Players27
Salary Commitment
Year 2018 : 3 467 968 $
Year 2019 : 1 649 418 $
Year 2020 : 474 417 $
Year 2021 : 385 000 $
Salary Average Commitment
Year 2018 : 1 570 634 $
Year 2019 : 736 084 $
Year 2020 : 89 417 $
Year 2021 : 0 $

Blackhawks de Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 105 $ - 6 500 - 100,00%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 5500 - 40 $ - 4 614 - 83,88%
Level 4: 5000 - 25 $ - 4 770 - 95,40%
Luxury : 3000 - 210 $ - 2 563 - 85,45%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left11
Average Attendance - %24 447 - 94,03%
Average Income per Game2 852 743 $
Year to Date Revenue85 582 283 $

Expense

Pro Players Total Salaries75 584 523 $
Farm Players Total Salaries2 687 330 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses53 216 064 $
Farm Year To Date Expenses6 177 028 $
Pro Salary Cap To Date51 768 915 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 380 170 $
Pro Remaining Season Days34
Pro Expenses Per Days630 768 $
Pro Estimated Expenses21 446 112 $
Farm Remaining Season Days31
Farm Expenses Per Days39 061 $
Farm Estimated Expenses1 210 891 $
Estimated Season Expenses22 657 003 $
Season Salary Cap75 584 523 $
Estimate Under Maximum Salary Cap of 100 000 000 $24 415 477 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 10 584 523 $
Current Bank Account107 491 417 $
Projected Bank Account116 214 584 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
Taylor Hall 6 000 000 $ (2)
Jay Bouwmeester 5 400 000 $ (1)
Mike Green 5 375 000 $ (2)
William Karlsson 5 250 000 $ (1)
Zach Bogosian 5 142 857 $ (2)
Adam Larsson 4 166 666 $ (3)
Vladislav Namestnikov 4 000 000 $ (2)
Nico Hischier 3 775 000 $ (2)
Antoine Roussel 3 000 000 $ (4)
Joel Edmundson 3 000 000 $ (1)
Marcus Foligno 2 875 000 $ (3)
Erik Haula 2 750 000 $ (2)
Jimmy Vesey 2 275 000 $ (2)
Ryan Miller 2 000 000 $ (1)
Tim Schaller 1 900 000 $ (2)
Deryk Engelland 1 500 000 $ (1)
Markus Granlund 1 475 000 $ (1)
Alex Tuch 1 350 000 $ (1)
Austin Watson 1 100 000 $ (2)
Brian Gibbons 1 000 000 $ (1)
Antti Niemi 950 000 $ (1)
Christian Folin 800 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2018 : 75 584 523 $
Year 2019 : 52 859 523 $
Year 2020 : 20 541 666 $
Year 2021 : 13 500 000 $
Salary Average Commitment
Year 2018 : 78 126 189 $
Year 2019 : 48 334 523 $
Year 2020 : 17 666 666 $
Year 2021 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 584 523 $
Year 2019 : 52 859 523 $
Year 2020 : 20 541 666 $
Year 2021 : 13 500 000 $

Farm Players Salaries

Victor Rask 400 000 $ (4)
Nolan Patrick 357 500 $ (2)
Aaron Dell 190 000 $ (2)
Haydn Fleury 171 333 $ (1)
Filip Chytil 124 417 $ (3)
Oskar Lindblom 113 750 $ (2)
Christian Dvorak 110 667 $ (1)
Miles Wood 92 500 $ (1)
Alex Iafallo 92 500 $ (1)
Jared McCann 87 413 $ (2)
Victor Mete 87 000 $ (2)
Rasmus Andersson 86 333 $ (2)
Travis Boyd 80 000 $ (2)
Anthony Duclair 77 250 $ (1)
John Hayden 75 000 $ (2)
Kerby Rychel 72 500 $ (1)
Mattias Janmark 70 000 $ (1)
Oscar Dansk 67 500 $ (2)
Casey DeSmith 67 500 $ (1)
Colby Cave 67 500 $ (2)
Frederick Gaudreau 66 667 $ (2)
Malcolm Subban 65 000 $ (1)
Steven Kampfer 65 000 $ (1)
Duncan Siemens 0 $ (1)
Andrei Mironov 0 $ (1)
Curtis Valk 0 $ (1)
Total Farm Players26
Salary Commitment
Year 2018 : 2 687 330 $
Year 2019 : 1 803 080 $
Year 2020 : 524 417 $
Year 2021 : 400 000 $
Salary Average Commitment
Year 2018 : 1 799 533 $
Year 2019 : 1 008 367 $
Year 2020 : 124 417 $
Year 2021 : 0 $

Blazers de Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 8500 - 125 $ - 7 875 - 92,64%
Level 2: 7000 - 105 $ - 5 830 - 83,28%
Level 3: 4000 - 65 $ - 3 883 - 97,07%
Level 4: 4500 - 50 $ - 3 727 - 82,82%
Luxury : 2000 - 350 $ - 1 716 - 85,80%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %23 030 - 88,58%
Average Income per Game3 363 486 $
Year to Date Revenue97 541 084 $

Expense

Pro Players Total Salaries85 000 000 $
Farm Players Total Salaries2 689 249 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 631 077 $
Farm Year To Date Expenses6 888 857 $
Pro Salary Cap To Date65 183 926 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 361 828 $
Pro Remaining Season Days34
Pro Expenses Per Days707 317 $
Pro Estimated Expenses24 048 778 $
Farm Remaining Season Days31
Farm Expenses Per Days39 077 $
Farm Estimated Expenses1 211 387 $
Estimated Season Expenses25 260 165 $
Season Salary Cap85 000 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $15 000 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 20 000 000 $
Current Bank Account97 206 767 $
Projected Bank Account112 308 430 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (7)
Tuukka Rask (Out of Payroll) 7 000 000 $ (3)
Pavel Bure (JC1) 6 000 000 $ (1)
Jeff Petry 5 500 000 $ (3)
Bo Horvat 5 500 000 $ (5)
Seth Jones 5 400 000 $ (4)
Morgan Rielly 5 000 000 $ (4)
Elias Lindholm 4 850 000 $ (6)
Carl Soderberg 4 750 000 $ (2)
Chris Kreider 4 625 000 $ (2)
Alex Killorn 4 450 000 $ (5)
Josh Manson 4 100 000 $ (4)
Auston Matthews 3 775 000 $ (1)
Brendan Gallagher 3 750 000 $ (3)
Carter Hutton 2 750 000 $ (3)
Blake Comeau 2 400 000 $ (3)
Stephen Johns (Out of Payroll) 2 350 000 $ (3)
Zach Hyman 2 250 000 $ (3)
Ryan Dzingel 1 800 000 $ (1)
Scott Mayfield 1 450 000 $ (5)
Robert Hagg 1 150 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 87 350 000 $
Year 2019 : 75 775 000 $
Year 2020 : 65 250 000 $
Year 2021 : 39 250 000 $
Salary Average Commitment
Year 2018 : 48 319 166 $
Year 2019 : 41 419 166 $
Year 2020 : 35 519 166 $
Year 2021 : 12 494 166 $
Salary Cap with 1 Way Contract
Year 2018 : 87 350 000 $
Year 2019 : 75 775 000 $
Year 2020 : 65 250 000 $
Year 2021 : 39 250 000 $

Farm Players Salaries

Andrew Shaw 390 000 $ (4)
Eeli Tolvanen 311 500 $ (3)
Conor Sheary 300 000 $ (2)
Jonathan Bernier 300 000 $ (3)
Melker Karlsson 200 000 $ (2)
Julius Honka 136 333 $ (1)
Colin White 128 500 $ (1)
Tomas Nosek 96 250 $ (1)
Blake Speers 93 583 $ (2)
Samuel Girard 93 583 $ (2)
Jakob Forsbacka Karlsson 92 500 $ (1)
Artturi Lehkonen 92 500 $ (1)
Roland McKeown 89 417 $ (1)
Brendan Guhle 88 833 $ (2)
Jake Dotchin 81 250 $ (1)
Pheonix Copley 65 000 $ (1)
Chase De Leo 65 000 $ (1)
Barclay Goodrow 65 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2018 : 2 689 249 $
Year 2019 : 1 777 499 $
Year 2020 : 1 001 500 $
Year 2021 : 390 000 $
Salary Average Commitment
Year 2018 : 1 160 700 $
Year 2019 : 936 783 $
Year 2020 : 611 500 $
Year 2021 : 0 $

Canadiens de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum de Montreal
Level 1: 8000 - 150 $ - 7 044 - 88,04%
Level 2: 8000 - 80 $ - 6 683 - 83,53%
Level 3: 4000 - 53 $ - 3 469 - 86,73%
Level 4: 4000 - 25 $ - 3 500 - 87,49%
Luxury : 2000 - 230 $ - 1 880 - 93,98%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left11
Average Attendance - %22 575 - 86,83%
Average Income per Game2 992 332 $
Year to Date Revenue89 769 960 $

Expense

Pro Players Total Salaries96 371 665 $
Farm Players Total Salaries2 241 830 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 475 000 $
Pro Year To Date Expenses61 970 507 $
Farm Year To Date Expenses6 566 174 $
Pro Salary Cap To Date60 523 363 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 915 652 $
Pro Remaining Season Days34
Pro Expenses Per Days799 770 $
Pro Estimated Expenses27 192 180 $
Farm Remaining Season Days31
Farm Expenses Per Days35 349 $
Farm Estimated Expenses1 095 819 $
Estimated Season Expenses28 287 999 $
Season Salary Cap98 846 665 $
Estimate Under Maximum Salary Cap of 100 000 000 $1 153 335 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 33 846 665 $
Current Bank Account55 123 255 $
Projected Bank Account59 750 908 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
Bobby Ryan 7 250 000 $ (4)
David Krejci 7 250 000 $ (3)
Kevin Shattenkirk (AC) 6 650 000 $ (3)
Jordan Eberle 6 000 000 $ (1)
Kyle Okposo 6 000 000 $ (5)
Matt Duchene 6 000 000 $ (1)
Erik Johnson 6 000 000 $ (5)
Jimmy Howard 5 291 666 $ (1)
Frans Nielsen (Out of Payroll) 5 250 000 $ (4)
Joe Thornton 5 000 000 $ (1)
Max Pacioretty 4 500 000 $ (1)
Shayne Gostisbehere 4 500 000 $ (5)
Brandon Sutter 4 375 000 $ (3)
Ian Cole 4 250 000 $ (3)
Nick Bjugstad 4 100 000 $ (3)
Sven Baertschi 3 366 666 $ (3)
Jan Rutta (Out of Payroll) 2 300 000 $ (1)
Joel Armia 1 850 000 $ (1)
Brooks Orpik 1 500 000 $ (1)
Johan Larsson 1 475 000 $ (1)
Noah Juulsen 1 063 333 $ (2)
J.T. Compher (Out of Payroll) 1 000 000 $ (1)
Luke Schenn 800 000 $ (1)
Byron Froese 650 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2018 : 104 921 665 $
Year 2019 : 68 554 999 $
Year 2020 : 67 491 666 $
Year 2021 : 29 000 000 $
Salary Average Commitment
Year 2018 : 87 421 665 $
Year 2019 : 51 079 999 $
Year 2020 : 50 016 666 $
Year 2021 : 13 925 000 $
Salary Cap with 1 Way Contract
Year 2018 : 104 921 665 $
Year 2019 : 68 554 999 $
Year 2020 : 67 491 666 $
Year 2021 : 29 000 000 $

Farm Players Salaries

Michael Dal Colle 306 333 $ (1)
Spencer Foo 177 500 $ (1)
Drake Caggiula 150 000 $ (2)
Carson Soucy 92 500 $ (1)
Adin Hill 92 500 $ (1)
Zach Sanford 92 500 $ (1)
Blake Hillman 92 500 $ (1)
Maxim Mamin 92 500 $ (1)
Matthew Highmore 92 500 $ (2)
Ryan Hartman 87 500 $ (1)
Rob O'Gara 87 413 $ (1)
Ivan Barbashev 86 333 $ (1)
Christian Jaros 80 167 $ (2)
Nicholas Baptiste 78 750 $ (1)
Nelson Nogier 77 167 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Mike Reilly 72 500 $ (1)
Dylan Ferguson 71 667 $ (3)
Justin Bailey 71 500 $ (1)
Samuel Morin 70 000 $ (3)
Joakim Ryan 65 000 $ (1)
Liam O'Brien 65 000 $ (1)
Jaycob Megna 65 000 $ (1)
Emile Poirier 0 $ (1)
Total Farm Players24
Salary Commitment
Year 2018 : 2 241 830 $
Year 2019 : 464 334 $
Year 2020 : 141 667 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 912 163 $
Year 2019 : 244 334 $
Year 2020 : 71 667 $
Year 2021 : 0 $

Chiefs de Charlestown



Arena Capacity - Ticket Price
Attendance - %

Arena NameCharlestown Memorial Arena
Level 1: 8000 - 120 $ - 7 216 - 90,20%
Level 2: 7000 - 100 $ - 5 562 - 79,45%
Level 3: 4500 - 80 $ - 2 962 - 65,83%
Level 4: 4500 - 60 $ - 3 064 - 68,09%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left11
Average Attendance - %20 804 - 80,01%
Average Income per Game3 273 148 $
Year to Date Revenue98 194 427 $

Expense

Pro Players Total Salaries92 896 666 $
Farm Players Total Salaries4 695 768 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses69 971 137 $
Farm Year To Date Expenses10 886 947 $
Pro Salary Cap To Date68 523 976 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 004 623 $
Pro Remaining Season Days34
Pro Expenses Per Days771 518 $
Pro Estimated Expenses26 231 612 $
Farm Remaining Season Days31
Farm Expenses Per Days55 798 $
Farm Estimated Expenses1 729 738 $
Estimated Season Expenses27 961 350 $
Season Salary Cap92 896 666 $
Estimate Under Maximum Salary Cap of 100 000 000 $7 103 334 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 27 896 666 $
Current Bank Account88 605 521 $
Projected Bank Account96 648 794 $

Pro Players Salaries

John Carlson 8 000 000 $ (8)
Pekka Rinne 7 000 000 $ (1)
Mark Giordano 6 750 000 $ (4)
Brad Marchand 6 125 000 $ (7)
Cam Neely (JC1) 6 000 000 $ (1)
Amazing Sly (JC1) 6 000 000 $ (1)
Torey Krug 5 250 000 $ (2)
J.T. Miller 5 250 000 $ (5)
Josh Bailey 5 000 000 $ (6)
Alexander Wennberg (AC) 4 900 000 $ (5)
Martin Hanzal (AC) 4 750 000 $ (2)
Vincent Trocheck 4 750 000 $ (4)
Sean Couturier 4 333 333 $ (3)
Jake Gardiner 4 050 000 $ (1)
James Reimer 3 400 000 $ (3)
Riley Nash 2 750 000 $ (3)
Ben Lovejoy 2 660 000 $ (1)
Clayton Keller 1 673 333 $ (2)
Luca Sbisa 1 500 000 $ (1)
Brock Boeser 1 491 667 $ (1)
Mathew Barzal 1 263 333 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 92 896 666 $
Year 2019 : 64 194 999 $
Year 2020 : 51 258 333 $
Year 2021 : 40 775 000 $
Salary Average Commitment
Year 2018 : 53 524 999 $
Year 2019 : 26 874 999 $
Year 2020 : 23 774 999 $
Year 2021 : 19 441 666 $
Salary Cap with 1 Way Contract
Year 2018 : 92 896 666 $
Year 2019 : 64 194 999 $
Year 2020 : 51 258 333 $
Year 2021 : 40 775 000 $

Farm Players Salaries

Tom Wilson 516 667 $ (6)
Colin Miller 387 500 $ (4)
Matt Beleskey 380 000 $ (2)
Brenden Dillon 327 000 $ (2)
Andre Burakovsky 300 000 $ (1)
Anders Nilsson 250 000 $ (1)
Devin Shore 230 000 $ (2)
Matt Hunwick 225 000 $ (2)
Brett Connolly 150 000 $ (1)
Adam Gaudette 149 167 $ (2)
Troy Terry 149 167 $ (2)
Dylan Sikura 138 750 $ (1)
Connor Carrick 130 000 $ (1)
Jordan Greenway 122 500 $ (2)
Erik Gustafsson 120 000 $ (2)
Dylan Gambrell 113 750 $ (1)
Nikolay Goldobin 107 600 $ (1)
Shane Gersich 92 500 $ (1)
Jake Guentzel 92 500 $ (1)
Mike Vecchione 90 000 $ (1)
Alex DeBrincat 89 417 $ (2)
Kyle Capobianco 89 417 $ (2)
Nicolas Roy 81 500 $ (2)
Andrew Mangiapane 80 000 $ (1)
Ethan Bear 79 833 $ (2)
Linus Ullmark 75 000 $ (1)
Tobias Lindberg 65 000 $ (1)
Joe Hicketts 63 500 $ (1)
Total Farm Players28
Salary Commitment
Year 2018 : 4 695 768 $
Year 2019 : 2 947 168 $
Year 2020 : 904 167 $
Year 2021 : 904 167 $
Salary Average Commitment
Year 2018 : 2 155 851 $
Year 2019 : 1 796 301 $
Year 2020 : 576 967 $
Year 2021 : 576 967 $

Diables de Mont-Tremblant



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Gilles Cadieux
Level 1: 6500 - 150 $ - 5 517 - 84,88%
Level 2: 6500 - 80 $ - 5 905 - 90,84%
Level 3: 4500 - 50 $ - 3 931 - 87,35%
Level 4: 5500 - 30 $ - 4 807 - 87,41%
Luxury : 3000 - 250 $ - 2 073 - 69,12%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %22 234 - 85,51%
Average Income per Game3 217 036 $
Year to Date Revenue93 294 054 $

Expense

Pro Players Total Salaries90 085 276 $
Farm Players Total Salaries2 456 662 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses65 435 588 $
Farm Year To Date Expenses5 810 465 $
Pro Salary Cap To Date63 988 446 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 604 436 $
Pro Remaining Season Days34
Pro Expenses Per Days748 661 $
Pro Estimated Expenses25 454 474 $
Farm Remaining Season Days31
Farm Expenses Per Days37 139 $
Farm Estimated Expenses1 151 309 $
Estimated Season Expenses26 605 783 $
Season Salary Cap92 585 276 $
Estimate Under Maximum Salary Cap of 100 000 000 $7 414 724 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 27 585 276 $
Current Bank Account219 322 110 $
Projected Bank Account231 320 763 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
Braden Holtby 6 100 000 $ (2)
Brandon Saad (AC) 6 000 000 $ (3)
Scott Stevens (JC1) 6 000 000 $ (1)
Logan Couture 6 000 000 $ (1)
Mike Smith 5 666 666 $ (1)
Tyson Barrie 5 500 000 $ (2)
Patric Hornqvist 5 300 000 $ (5)
Tomas Tatar 5 300 000 $ (3)
Jared Spurgeon 5 187 500 $ (2)
Tyler Johnson 5 000 000 $ (6)
Ryan McDonagh 4 700 000 $ (1)
Wayne Simmonds 3 975 000 $ (1)
Rickard Rakell 3 789 444 $ (4)
Michael Grabner 3 350 000 $ (3)
Trevor Daley 3 166 666 $ (2)
Thomas Hickey 2 500 000 $ (4)
Riley Sheahan 2 100 000 $ (1)
Blake Coleman 1 800 000 $ (3)
Kyle Brodziak 1 150 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 90 085 276 $
Year 2019 : 61 643 610 $
Year 2020 : 40 539 444 $
Year 2021 : 24 089 444 $
Salary Average Commitment
Year 2018 : 71 987 499 $
Year 2019 : 43 570 833 $
Year 2020 : 31 133 333 $
Year 2021 : 17 583 333 $
Salary Cap with 1 Way Contract
Year 2018 : 90 085 276 $
Year 2019 : 61 643 610 $
Year 2020 : 40 539 444 $
Year 2021 : 24 089 444 $

Farm Players Salaries

Sam Gagner 315 000 $ (2)
Brett Ritchie 175 000 $ (1)
Owen Tippett 162 750 $ (3)
Lawson Crouse 160 250 $ (1)
Juuse Saros 150 000 $ (3)
Jakob Chychrun 135 000 $ (1)
Brandon Tanev 115 000 $ (1)
Nicholas Merkley 107 583 $ (2)
Evgeny Svechnikov 107 583 $ (2)
Anders Bjork 106 667 $ (2)
Madison Bowey 100 000 $ (2)
Eric Robinson 92 500 $ (1)
C.J. Smith 92 500 $ (1)
Filip Chlapik 89 417 $ (2)
Brock McGinn 88 750 $ (1)
Kevin Roy 87 413 $ (1)
Casey Nelson 81 250 $ (2)
Calvin Pickard 80 000 $ (1)
Griffin Reinhart 80 000 $ (1)
Kalle Kossila 65 000 $ (1)
Jordan Oesterle 65 000 $ (1)
Beau Bennett 0 $ (1)
Brandon Davidson 0 $ (1)
Total Farm Players23
Salary Commitment
Year 2018 : 2 456 662 $
Year 2019 : 1 220 250 $
Year 2020 : 312 750 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 633 063 $
Year 2019 : 808 917 $
Year 2020 : 312 750 $
Year 2021 : 0 $

Ducks du District 5



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 8000 - 127 $ - 6 648 - 83,10%
Level 2: 8000 - 73 $ - 7 263 - 90,79%
Level 3: 4000 - 52 $ - 3 677 - 91,94%
Level 4: 4000 - 45 $ - 3 262 - 81,55%
Luxury : 2000 - 290 $ - 1 711 - 85,56%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %22 562 - 86,78%
Average Income per Game3 291 146 $
Year to Date Revenue95 443 236 $

Expense

Pro Players Total Salaries87 820 833 $
Farm Players Total Salaries3 025 246 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses62 206 094 $
Farm Year To Date Expenses6 853 438 $
Pro Salary Cap To Date60 758 951 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 493 753 $
Pro Remaining Season Days34
Pro Expenses Per Days730 251 $
Pro Estimated Expenses24 828 534 $
Farm Remaining Season Days31
Farm Expenses Per Days41 877 $
Farm Estimated Expenses1 298 187 $
Estimated Season Expenses26 126 721 $
Season Salary Cap88 820 833 $
Estimate Under Maximum Salary Cap of 100 000 000 $11 179 167 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 23 820 833 $
Current Bank Account148 979 662 $
Projected Bank Account162 346 694 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (6)
Dustin Byfuglien 7 600 000 $ (3)
Paul Stastny 6 500 000 $ (3)
Milan Lucic 6 000 000 $ (5)
Lester Averman (JC1) 6 000 000 $ (1)
Charlie Conway (JC1) 6 000 000 $ (1)
Adam Banks (JC1) 6 000 000 $ (1)
Nick Leddy 5 500 000 $ (4)
Justin Faulk 4 833 333 $ (2)
Artem Anisimov 4 550 000 $ (3)
Chris Tanev 4 450 000 $ (2)
Michael Frolik 4 300 000 $ (2)
Niklas Hjalmarsson 4 100 000 $ (1)
Roman Josi 4 000 000 $ (2)
Cam Ward 3 000 000 $ (1)
Teuvo Teravainen 2 860 000 $ (1)
Travis Konecny 1 106 667 $ (1)
Peter Budaj (AC) 1 025 000 $ (1)
Danton Heinen 995 833 $ (1)
Brendan Gaunce 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 87 820 833 $
Year 2019 : 55 983 333 $
Year 2020 : 38 400 000 $
Year 2021 : 19 750 000 $
Salary Average Commitment
Year 2018 : 77 503 499 $
Year 2019 : 50 483 333 $
Year 2020 : 32 900 000 $
Year 2021 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 87 820 833 $
Year 2019 : 55 983 333 $
Year 2020 : 38 400 000 $
Year 2021 : 19 750 000 $

Farm Players Salaries

Pierre-Luc Dubois 339 417 $ (2)
Jamie McGinn 333 333 $ (1)
Ondrej Kase 260 000 $ (3)
Connor Brown 210 000 $ (2)
Zach Werenski 177 500 $ (1)
Vinnie Hinostroza 150 000 $ (2)
Martin Necas 143 167 $ (3)
Matt Grzelcyk 140 000 $ (2)
Ryan Donato 135 000 $ (1)
Daniel Brickley 135 000 $ (1)
Michael Hutchinson 130 000 $ (1)
Pavel Buchnevich 92 500 $ (1)
Michael Amadio 92 500 $ (1)
Alexandar Georgiev 92 500 $ (2)
Christian Wolanin 92 500 $ (1)
Robby Fabbri 92 500 $ (1)
Janne Kuokkanen 89 417 $ (3)
Nic Petan 87 413 $ (1)
Jesper Bratt 82 500 $ (2)
Warren Foegele 80 000 $ (2)
Trevor Carrick 70 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2018 : 3 025 246 $
Year 2019 : 1 587 001 $
Year 2020 : 492 584 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 003 914 $
Year 2019 : 1 073 201 $
Year 2020 : 492 584 $
Year 2021 : 0 $

Golden Knights de Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 110 $ - 6 994 - 99,92%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 4000 - 47 $ - 3 946 - 98,66%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 3000 - 150 $ - 2 674 - 89,13%
Total Capacity :24000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %23 615 - 98,39%
Average Income per Game2 750 467 $
Year to Date Revenue79 763 552 $

Expense

Pro Players Total Salaries97 399 998 $
Farm Players Total Salaries4 398 395 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 633 806 $
Farm Year To Date Expenses11 899 191 $
Pro Salary Cap To Date67 186 659 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 005 608 $
Pro Remaining Season Days34
Pro Expenses Per Days808 130 $
Pro Estimated Expenses27 476 420 $
Farm Remaining Season Days31
Farm Expenses Per Days53 320 $
Farm Estimated Expenses1 652 920 $
Estimated Season Expenses29 129 340 $
Season Salary Cap97 399 998 $
Estimate Under Maximum Salary Cap of 100 000 000 $2 600 002 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 32 399 998 $
Current Bank Account3 081 082 $
Projected Bank Account6 957 350 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (8)
David Pastrnak 6 666 666 $ (5)
Nathan MacKinnon 6 300 000 $ (5)
Alexander Radulov 6 250 000 $ (4)
Dylan Larkin 6 100 000 $ (5)
Mathew Dumba 6 000 000 $ (5)
Semyon Varlamov 5 900 000 $ (1)
Jaden Schwartz 5 350 000 $ (3)
Andrew MacDonald 5 000 000 $ (2)
Mike Matheson 4 875 000 $ (8)
Kyle Palmieri 4 650 000 $ (3)
Calvin de Haan 4 550 000 $ (4)
Cam Talbot (AC) 4 166 666 $ (1)
Jonas Brodin 4 166 666 $ (3)
Ryan Spooner 4 000 000 $ (2)
Michael Stone 3 500 000 $ (2)
Brayden McNabb 2 500 000 $ (4)
Calle Jarnkrok 2 000 000 $ (4)
Matthew Nieto 1 975 000 $ (2)
Nicolas Deslauriers 950 000 $ (2)
Darnell Nurse (Out of Payroll) 863 333 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 98 263 331 $
Year 2019 : 87 333 332 $
Year 2020 : 71 908 332 $
Year 2021 : 57 741 666 $
Salary Average Commitment
Year 2018 : 51 321 665 $
Year 2019 : 40 391 666 $
Year 2020 : 28 641 666 $
Year 2021 : 24 475 000 $
Salary Cap with 1 Way Contract
Year 2018 : 98 263 331 $
Year 2019 : 87 333 332 $
Year 2020 : 71 908 332 $
Year 2021 : 57 741 666 $

Farm Players Salaries

Brady Skjei 525 000 $ (6)
Marcus Johansson 458 300 $ (1)
Matt Murray 375 000 $ (2)
Ben Hutton 280 000 $ (1)
Joonas Donskoi 190 000 $ (1)
Jordan Martinook 180 000 $ (1)
Lias Andersson 174 417 $ (3)
Pavel Zacha 174 400 $ (1)
Nick Ritchie 162 700 $ (1)
Sonny Milano 126 300 $ (1)
Thomas Chabot 122 333 $ (2)
Michael McCarron 107 600 $ (1)
Nick Cousins 100 000 $ (1)
Tyler Pitlick 100 000 $ (2)
Anthony Cirelli 93 533 $ (2)
Andreas Englund 92 500 $ (1)
Oliver Kylington 89 400 $ (1)
Vince Dunn 88 833 $ (2)
Chris Bigras 87 413 $ (1)
Martin Marincin 80 000 $ (1)
Nikita Soshnikov 80 000 $ (1)
Laurent Dauphin 78 750 $ (1)
Andreas Johnsson 78 750 $ (1)
Charlie Lindgren 75 000 $ (3)
Daniel Sprong 75 000 $ (2)
Gustav Olofsson 72 500 $ (1)
Taylor Leier 72 000 $ (1)
Nick Paul 65 000 $ (1)
Jordan Binnington 65 000 $ (1)
Charles Hudon 65 000 $ (1)
Petteri Lindbohm 63 667 $ (1)
Total Farm Players31
Salary Commitment
Year 2018 : 4 398 395 $
Year 2019 : 1 629 116 $
Year 2020 : 774 417 $
Year 2021 : 525 000 $
Salary Average Commitment
Year 2018 : 2 606 013 $
Year 2019 : 910 083 $
Year 2020 : 617 500 $
Year 2021 : 525 000 $

Golden Seals d'Oakland



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Luc Bourdon
Level 1: 8000 - 130 $ - 7 597 - 94,96%
Level 2: 7000 - 75 $ - 6 856 - 97,94%
Level 3: 2000 - 65 $ - 2 000 - 100,00%
Level 4: 4000 - 35 $ - 4 000 - 100,00%
Luxury : 3000 - 195 $ - 2 689 - 89,62%
Total Capacity :24000
Team Popularity : 150,00%

Income

Home Games Left13
Average Attendance - %23 141 - 96,42%
Average Income per Game2 828 391 $
Year to Date Revenue79 194 940 $

Expense

Pro Players Total Salaries89 478 056 $
Farm Players Total Salaries4 754 250 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 232 491 $
Farm Year To Date Expenses10 681 721 $
Pro Salary Cap To Date64 785 350 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 769 079 $
Pro Remaining Season Days34
Pro Expenses Per Days743 724 $
Pro Estimated Expenses25 286 616 $
Farm Remaining Season Days31
Farm Expenses Per Days56 285 $
Farm Estimated Expenses1 744 835 $
Estimated Season Expenses27 031 451 $
Season Salary Cap89 478 056 $
Estimate Under Maximum Salary Cap of 100 000 000 $10 521 944 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 24 478 056 $
Current Bank Account23 931 358 $
Projected Bank Account33 668 986 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (7)
Brandon Dubinsky 5 850 000 $ (3)
T.J. Oshie 5 750 000 $ (7)
Travis Zajac 5 750 000 $ (3)
Mika Zibanejad 5 350 000 $ (4)
Roberto Luongo 5 333 333 $ (4)
Hampus Lindholm 5 250 556 $ (4)
Jon Marchessault 5 000 000 $ (6)
Karl Alzner 4 625 000 $ (4)
Tyler Toffoli 4 600 000 $ (2)
Mats Zuccarello 4 500 000 $ (1)
Antti Raanta 4 250 000 $ (3)
Justin Abdelkader 4 250 000 $ (5)
Jake Muzzin 4 000 000 $ (2)
Anders Lee 3 750 000 $ (1)
Eric Staal 3 500 000 $ (1)
Jack Johnson 3 250 000 $ (5)
Patrik Nemeth 2 500 000 $ (1)
Nate Schmidt 2 225 000 $ (1)
Mitch Marner 1 744 167 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 89 478 056 $
Year 2019 : 71 258 889 $
Year 2020 : 62 658 889 $
Year 2021 : 46 808 889 $
Salary Average Commitment
Year 2018 : 57 845 832 $
Year 2019 : 46 283 332 $
Year 2020 : 39 033 332 $
Year 2021 : 26 433 332 $
Salary Cap with 1 Way Contract
Year 2018 : 89 478 056 $
Year 2019 : 71 258 889 $
Year 2020 : 62 658 889 $
Year 2021 : 46 808 889 $

Farm Players Salaries

Martin Jones 575 000 $ (6)
Justin Schultz 550 000 $ (2)
Marc Methot 490 000 $ (1)
Niklas Kronwall 475 000 $ (1)
Andreas Athanasiou 300 000 $ (2)
Richard Panik 280 000 $ (1)
Michal Neuvirth 250 000 $ (1)
Calle Rosen 177 500 $ (1)
Zemgus Girgensons 160 000 $ (1)
Brendan Perlini 136 333 $ (1)
Colton Sceviour 120 000 $ (3)
Alexander Kerfoot 113 750 $ (1)
Tage Thompson 113 750 $ (2)
Ian McCoshen 102 500 $ (1)
Chris Wideman 100 000 $ (1)
Sebastian AhoD 92 500 $ (2)
Dominic Turgeon 91 917 $ (1)
Marko Dano 80 000 $ (1)
Remi Elie 73 500 $ (1)
Ben Harpur 72 500 $ (2)
Oskar Sundqvist 70 000 $ (1)
Jordan Schmaltz 70 000 $ (2)
Dylan McIlrath 65 000 $ (1)
Ryan Murphy 65 000 $ (1)
Spencer Martin 65 000 $ (1)
Darren Archibald 65 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2018 : 4 754 250 $
Year 2019 : 1 893 750 $
Year 2020 : 695 000 $
Year 2021 : 575 000 $
Salary Average Commitment
Year 2018 : 2 850 217 $
Year 2019 : 883 550 $
Year 2020 : 300 000 $
Year 2021 : 300 000 $

Harfangs de Beauport



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Marc-Simoneau
Level 1: 7500 - 100 $ - 7 438 - 99,18%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 4000 - 30 $ - 3 996 - 99,91%
Level 4: 4500 - 20 $ - 4 500 - 99,99%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :23500
Team Popularity : 150,00%

Income

Home Games Left11
Average Attendance - %23 434 - 99,72%
Average Income per Game2 516 173 $
Year to Date Revenue75 485 203 $

Expense

Pro Players Total Salaries97 608 733 $
Farm Players Total Salaries1 944 204 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses70 920 034 $
Farm Year To Date Expenses5 298 505 $
Pro Salary Cap To Date69 472 870 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 677 908 $
Pro Remaining Season Days34
Pro Expenses Per Days809 827 $
Pro Estimated Expenses27 534 118 $
Farm Remaining Season Days31
Farm Expenses Per Days32 868 $
Farm Estimated Expenses1 018 908 $
Estimated Season Expenses28 553 026 $
Season Salary Cap93 608 733 $
Estimate Under Maximum Salary Cap of 100 000 000 $6 391 267 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 28 608 733 $
Current Bank Account57 035 375 $
Projected Bank Account56 160 257 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
Sidney Crosby 8 700 000 $ (7)
Brent Burns (AC) 8 000 000 $ (7)
Evander Kane 7 000 000 $ (7)
Zdeno Chara 6 750 000 $ (1)
Erik Karlsson 6 500 000 $ (1)
Éric Dazé (JC1) 6 000 000 $ (1)
Peter Stastny (JC1) 6 000 000 $ (1)
Jonathan Quick 5 800 000 $ (5)
T.J. Brodie 4 650 400 $ (2)
Evgeni Dadonov 4 000 000 $ (2)
Marco Scandella 4 000 000 $ (2)
Cody Eakin 3 850 000 $ (2)
Jakob Silfverberg 3 750 000 $ (1)
Bryan Rust 3 500 000 $ (4)
Charlie Coyle 3 200 000 $ (2)
Brian Elliott 2 750 000 $ (1)
Charlie McAvoy 1 258 333 $ (1)
Andrew Copp 1 000 000 $ (1)
Magnus Paajarvi 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 97 608 733 $
Year 2019 : 62 700 400 $
Year 2020 : 43 000 000 $
Year 2021 : 43 000 000 $
Salary Average Commitment
Year 2018 : 85 700 400 $
Year 2019 : 51 850 400 $
Year 2020 : 36 150 000 $
Year 2021 : 36 150 000 $
Salary Cap with 1 Way Contract
Year 2018 : 97 608 733 $
Year 2019 : 62 700 400 $
Year 2020 : 43 000 000 $
Year 2021 : 43 000 000 $

Farm Players Salaries

Jordan Weal 175 000 $ (1)
Jake McCabe 160 000 $ (1)
Zach Whitecloud 149 167 $ (2)
Ben Chiarot 140 000 $ (1)
Matthew Peca 130 000 $ (2)
Louie Belpedio 92 500 $ (1)
David Kampf 92 500 $ (1)
MacKenzie Weegar 90 000 $ (1)
Michael Kapla 87 413 $ (1)
Dalton Prout 80 000 $ (1)
Dominik Simon 75 000 $ (2)
Zac Dalpe 72 500 $ (1)
Boo Nieves 70 875 $ (1)
Fredrik Claesson 70 000 $ (1)
Jujhar Khaira 67 500 $ (1)
Blake Pietila 66 750 $ (1)
Eddie Lack 65 000 $ (1)
Laurent Brossoit 65 000 $ (1)
Jonny Brodzinski 65 000 $ (1)
Chandler Stephenson 65 000 $ (1)
Tyler Gaudet 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2018 : 1 944 205 $
Year 2019 : 354 167 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 485 655 $
Year 2019 : 371 667 $
Year 2020 : 0 $
Year 2021 : 0 $

Jets de Winnipeg

Jets de Winnipeg is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 8000 - 105 $ - 7 896 - 98,70%
Level 2: 8000 - 85 $ - 7 435 - 92,94%
Level 3: 4000 - 70 $ - 3 947 - 98,67%
Level 4: 4000 - 60 $ - 3 775 - 94,37%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %25 053 - 96,36%
Average Income per Game2 815 572 $
Year to Date Revenue81 651 582 $

Expense

Pro Players Total Salaries97 980 722 $
Farm Players Total Salaries2 349 085 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 750 000 $
Pro Year To Date Expenses72 872 434 $
Farm Year To Date Expenses6 690 754 $
Pro Salary Cap To Date71 425 285 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 786 862 $
Pro Remaining Season Days34
Pro Expenses Per Days812 851 $
Pro Estimated Expenses27 636 934 $
Farm Remaining Season Days31
Farm Expenses Per Days36 242 $
Farm Estimated Expenses1 123 502 $
Estimated Season Expenses28 760 436 $
Season Salary Cap100 730 722 $
Estimate Under Maximum Salary Cap of 100 000 000 $-730 722 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 35 730 722 $
Current Bank Account68 519 580 $
Projected Bank Account73 546 006 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Jack Eichel 10 000 000 $ (8)
Marc-Edouard Vlasic 7 000 000 $ (8)
Nicklas Backstrom 6 700 000 $ (2)
Derek Stepan 6 500 000 $ (3)
Cam Atkinson 5 875 000 $ (7)
Gabriel Landeskog 5 571 428 $ (3)
Duncan Keith (AC) 5 538 461 $ (5)
Tyler Myers 5 500 000 $ (1)
Jaccob Slavin 5 300 000 $ (7)
Mathieu Perreault 4 125 000 $ (3)
Andrei Vasilevskiy 3 500 000 $ (2)
Brandon Montour 3 387 500 $ (2)
Derek Ryan 3 125 000 $ (3)
Jean-Gabriel Pageau 3 100 000 $ (2)
Phillip Danault 3 083 333 $ (3)
Valtteri Filppula 2 750 000 $ (1)
Nick Holden 2 200 000 $ (2)
Luke Glendening 1 800 000 $ (3)
Robin Lehner 1 500 000 $ (1)
Zach Aston-Reese 925 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 97 980 722 $
Year 2019 : 87 305 722 $
Year 2020 : 68 418 222 $
Year 2021 : 44 213 461 $
Salary Average Commitment
Year 2018 : 68 975 721 $
Year 2019 : 58 300 721 $
Year 2020 : 44 188 221 $
Year 2021 : 28 488 460 $
Salary Cap with 1 Way Contract
Year 2018 : 97 980 722 $
Year 2019 : 87 305 722 $
Year 2020 : 68 418 222 $
Year 2021 : 44 213 461 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (5)
Derek Dorsett 265 000 $ (1)
Henrik Borgström 149 167 $ (2)
Luke Kunin 142 500 $ (2)
Derek MacKenzie 137 500 $ (1)
Jonathon Merrill 137 500 $ (2)
Jack Roslovic 110 667 $ (2)
Mitch Reinke 92 500 $ (1)
Sami Niku 91 667 $ (2)
Vladislav Kamenev 89 417 $ (1)
A.J. Greer 82 500 $ (1)
Sean Malone 78 750 $ (1)
Alex Lyon 75 000 $ (2)
Samuel Blais 72 583 $ (1)
Giovanni Fiore 70 167 $ (2)
Andrew Poturalski 70 000 $ (1)
Alexandre Carrier 69 167 $ (2)
Eric Comrie 65 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2018 : 2 349 085 $
Year 2019 : 1 395 835 $
Year 2020 : 550 000 $
Year 2021 : 550 000 $
Salary Average Commitment
Year 2018 : 1 256 751 $
Year 2019 : 617 918 $
Year 2020 : 89 417 $
Year 2021 : 89 417 $

Maroons de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Mont-Royal
Level 1: 9000 - 153 $ - 6 639 - 73,77%
Level 2: 7000 - 94 $ - 6 798 - 97,12%
Level 3: 2000 - 72 $ - 2 000 - 100,00%
Level 4: 4000 - 54 $ - 3 492 - 87,29%
Luxury : 4000 - 232 $ - 2 444 - 61,10%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left11
Average Attendance - %21 373 - 82,20%
Average Income per Game3 390 416 $
Year to Date Revenue101 712 471 $

Expense

Pro Players Total Salaries110 575 000 $
Farm Players Total Salaries3 276 082 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(12 250 000 $)
Pro Year To Date Expenses75 736 205 $
Farm Year To Date Expenses6 154 604 $
Pro Salary Cap To Date74 289 065 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue37 294 573 $
Pro Remaining Season Days34
Pro Expenses Per Days915 244 $
Pro Estimated Expenses31 118 296 $
Farm Remaining Season Days31
Farm Expenses Per Days43 967 $
Farm Estimated Expenses1 362 977 $
Estimated Season Expenses32 481 273 $
Season Salary Cap98 325 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $1 675 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 33 325 000 $
Current Bank Account48 141 157 $
Projected Bank Account52 954 457 $

Pro Players Salaries

John Tavares 11 000 000 $ (7)
Jamie Benn 9 500 000 $ (7)
P.K. Subban 9 000 000 $ (4)
Ryan Getzlaf 8 250 000 $ (3)
Jason Spezza (AC) 7 500 000 $ (1)
Sergei Bobrovsky 7 425 000 $ (1)
Ryan Kesler (AC) 6 875 000 $ (4)
Joe Pavelski 6 000 000 $ (1)
Matt Niskanen 5 750 000 $ (3)
Marc Staal 5 700 000 $ (3)
Ondrej Palat 5 300 000 $ (4)
Nino Niederreiter 5 250 000 $ (4)
Alexander Edler 5 000 000 $ (1)
David Perron 4 000 000 $ (4)
Braydon Coburn 3 700 000 $ (1)
Patrick Eaves (AC) 3 150 000 $ (2)
Thomas Vanek 3 000 000 $ (1)
Mark Barberio 1 450 000 $ (2)
Dan Hamhuis 1 250 000 $ (2)
Greg Pateryn 800 000 $ (1)
Antoine Bibeau 675 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 110 575 000 $
Year 2019 : 77 150 000 $
Year 2020 : 70 625 000 $
Year 2021 : 50 925 000 $
Salary Average Commitment
Year 2018 : 91 249 999 $
Year 2019 : 54 324 999 $
Year 2020 : 52 324 999 $
Year 2021 : 32 624 999 $
Salary Cap with 1 Way Contract
Year 2018 : 110 575 000 $
Year 2019 : 77 150 000 $
Year 2020 : 70 625 000 $
Year 2021 : 50 925 000 $

Farm Players Salaries

Matt Moulson 500 000 $ (1)
Olli Maatta 408 333 $ (4)
Colin Wilson 393 750 $ (1)
Cal Clutterbuck 350 000 $ (4)
Thomas Greiss 333 333 $ (2)
Jaroslav Halak 275 000 $ (2)
Zack Kassian 195 000 $ (2)
Logan Brown 157 333 $ (3)
Jake Debrusk 128 833 $ (2)
Devante Smith-Pelly 100 000 $ (1)
Joonas Korpisalo 90 000 $ (1)
Mark Alt 72 500 $ (2)
Trevor Murphy 71 500 $ (1)
Joseph Blandisi 68 000 $ (1)
Markus Hannikainen 67 500 $ (1)
Maxime Lagace 65 000 $ (1)
Total Farm Players16
Salary Commitment
Year 2018 : 3 276 082 $
Year 2019 : 1 920 332 $
Year 2020 : 915 666 $
Year 2021 : 758 333 $
Salary Average Commitment
Year 2018 : 2 974 599 $
Year 2019 : 1 719 499 $
Year 2020 : 840 666 $
Year 2021 : 683 333 $

Nationals d'Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameOttawa Civic Centre
Level 1: 8000 - 100 $ - 7 701 - 96,27%
Level 2: 8000 - 65 $ - 7 299 - 91,23%
Level 3: 4000 - 55 $ - 3 980 - 99,50%
Level 4: 4000 - 35 $ - 4 000 - 100,00%
Luxury : 2000 - 195 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %24 980 - 96,08%
Average Income per Game2 801 538 $
Year to Date Revenue81 244 588 $

Expense

Pro Players Total Salaries99 500 000 $
Farm Players Total Salaries4 314 579 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 031 772 $
Farm Year To Date Expenses9 831 585 $
Pro Salary Cap To Date69 584 629 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 618 450 $
Pro Remaining Season Days34
Pro Expenses Per Days825 203 $
Pro Estimated Expenses28 056 902 $
Farm Remaining Season Days31
Farm Expenses Per Days52 621 $
Farm Estimated Expenses1 631 251 $
Estimated Season Expenses29 688 153 $
Season Salary Cap99 500 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $500 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 34 500 000 $
Current Bank Account76 638 418 $
Projected Bank Account80 568 715 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (3)
Henrik Zetterberg 6 083 333 $ (3)
Loui Eriksson 6 000 000 $ (4)
Peter Forsberg (JC2) 6 000 000 $ (1)
Kyle Turris 6 000 000 $ (6)
Eric Lindros (JC2) 6 000 000 $ (1)
Cory Schneider (AC) 6 000 000 $ (4)
Mark Messier (JC2) 6 000 000 $ (1)
Andrew Ladd 5 500 000 $ (5)
Alex Goligoski 5 475 000 $ (3)
Dmitry Orlov 5 100 000 $ (5)
Tyler Bozak 5 000 000 $ (3)
Brian Dumoulin 4 100 000 $ (5)
Adam Henrique 4 000 000 $ (1)
Mikkel Boedker 4 000 000 $ (2)
Jacob Markstrom 3 666 667 $ (2)
Radko Gudas 3 350 000 $ (2)
Casey Cizikas 3 350 000 $ (3)
Esa Lindell 2 200 000 $ (1)
Nikita Zadorov 2 150 000 $ (1)
Adam Pelech 1 600 000 $ (3)
Gustav Forsling 925 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 99 500 000 $
Year 2019 : 72 225 000 $
Year 2020 : 61 208 333 $
Year 2021 : 32 700 000 $
Salary Average Commitment
Year 2018 : 61 477 499 $
Year 2019 : 37 658 333 $
Year 2020 : 36 108 333 $
Year 2021 : 14 550 000 $
Salary Cap with 1 Way Contract
Year 2018 : 99 500 000 $
Year 2019 : 72 225 000 $
Year 2020 : 61 208 333 $
Year 2021 : 32 700 000 $

Farm Players Salaries

David Backes 600 000 $ (3)
Ryan Callahan 580 000 $ (2)
Andrej Sekera 550 000 $ (3)
Erik Gudbranson 400 000 $ (3)
Kris Russell 400 000 $ (3)
Matt Calvert 285 000 $ (3)
Petr Mrazek 150 000 $ (1)
Sean Kuraly 127 500 $ (3)
Anthony DeAngelo 126 333 $ (1)
Derrick Pouliot 110 000 $ (1)
Brendan Lemieux 103 917 $ (1)
Kasperi Kapanen 92 500 $ (1)
Frank Vatrano 92 500 $ (1)
Peter Cehlarik 92 500 $ (1)
Adrian Kempe 89 417 $ (1)
Hudson Fasching 87 413 $ (1)
Mirco Mueller 85 000 $ (1)
Adam Erne 80 000 $ (1)
Tristan Jarry 67 500 $ (2)
Mark McNeill 65 000 $ (1)
Brendan Leipsic 65 000 $ (1)
Hunter Shinkaruk 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2018 : 4 314 580 $
Year 2019 : 3 010 000 $
Year 2020 : 2 362 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 265 467 $
Year 2019 : 1 277 500 $
Year 2020 : 697 500 $
Year 2021 : 0 $

Nordiques de Québec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Quebec
Level 1: 7500 - 100 $ - 7 421 - 98,95%
Level 2: 6500 - 70 $ - 6 444 - 99,13%
Level 3: 5000 - 35 $ - 4 493 - 89,85%
Level 4: 5500 - 25 $ - 4 976 - 90,47%
Luxury : 1500 - 250 $ - 1 500 - 99,99%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %24 833 - 95,51%
Average Income per Game2 756 167 $
Year to Date Revenue79 928 854 $

Expense

Pro Players Total Salaries84 591 794 $
Farm Players Total Salaries2 885 580 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 820 626 $
Farm Year To Date Expenses6 996 994 $
Pro Salary Cap To Date61 373 474 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 074 009 $
Pro Remaining Season Days34
Pro Expenses Per Days703 998 $
Pro Estimated Expenses23 935 932 $
Farm Remaining Season Days31
Farm Expenses Per Days40 713 $
Farm Estimated Expenses1 262 103 $
Estimated Season Expenses25 198 035 $
Season Salary Cap84 591 794 $
Estimate Under Maximum Salary Cap of 100 000 000 $15 408 206 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 19 591 794 $
Current Bank Account175 423 250 $
Projected Bank Account183 299 224 $

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
Zach Parise 7 538 461 $ (7)
Kris Letang 7 250 000 $ (4)
Gordie Howe (JC2) 6 000 000 $ (1)
James Neal 5 750 000 $ (5)
Oliver Ekman-Larsson 5 500 000 $ (1)
Jason Demers 4 500 000 $ (3)
Nazem Kadri 4 500 000 $ (4)
Justin Williams 4 500 000 $ (1)
Brock Nelson 4 250 000 $ (1)
Carl Hagelin 4 000 000 $ (1)
Vladimir Sobotka 3 500 000 $ (2)
Josh Morrissey 3 150 000 $ (2)
Thatcher Demko 2 941 667 $ (1)
Carl Gunnarsson 2 900 000 $ (1)
Michal Kempny 2 500 000 $ (4)
John Gibson 2 300 000 $ (1)
Tyson Jost 1 673 333 $ (2)
Kevin Fiala 1 363 333 $ (1)
Robert Bortuzzo 1 150 000 $ (1)
Marcus Sorensen 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 84 591 794 $
Year 2019 : 48 986 794 $
Year 2020 : 40 663 461 $
Year 2021 : 27 538 461 $
Salary Average Commitment
Year 2018 : 73 831 460 $
Year 2019 : 40 276 460 $
Year 2020 : 35 413 460 $
Year 2021 : 26 788 460 $
Salary Cap with 1 Way Contract
Year 2018 : 84 591 794 $
Year 2019 : 48 986 794 $
Year 2020 : 40 663 461 $
Year 2021 : 27 538 461 $

Farm Players Salaries

Damon Severson 416 667 $ (5)
Anton Khudobin 250 000 $ (2)
Oliver Bjorkstrand 250 000 $ (3)
David Schlemko 210 000 $ (2)
Matt Benning 190 000 $ (2)
Jake Virtanen 125 000 $ (2)
Joshua Ho-Sang 107 583 $ (1)
Joakim Nordstrom 100 000 $ (2)
Victor Ejdsell 92 500 $ (1)
John Quenneville 89 417 $ (1)
Daniel O'Regan 87 413 $ (1)
Ty Rattie 80 000 $ (1)
Tucker Poolman 77 500 $ (3)
Harri Sateri 75 000 $ (1)
Daniel Carr 75 000 $ (1)
Gemel Smith 72 000 $ (1)
Scott Harrington 67 500 $ (1)
Nate Prosser 65 000 $ (1)
Matt Taormina 65 000 $ (1)
John Gilmour 65 000 $ (1)
Christian Djoos 65 000 $ (1)
Troy Grosenick 65 000 $ (1)
Evan Rodrigues 65 000 $ (1)
Jordan Schroeder 65 000 $ (1)
Rinat Valiev 65 000 $ (1)
Marek Langhamer 0 $ (1)
Total Farm Players26
Salary Commitment
Year 2018 : 2 885 580 $
Year 2019 : 1 619 167 $
Year 2020 : 744 167 $
Year 2021 : 416 667 $
Salary Average Commitment
Year 2018 : 1 567 396 $
Year 2019 : 823 583 $
Year 2020 : 388 083 $
Year 2021 : 60 583 $

Patriots de Peterboro



Arena Capacity - Ticket Price
Attendance - %

Arena NamePeterboro Arena
Level 1: 6000 - 110 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 3000 - 180 $ - 2 632 - 87,72%
Total Capacity :20000
Team Popularity : 150,00%

Income

Home Games Left11
Average Attendance - %19 632 - 98,16%
Average Income per Game2 359 713 $
Year to Date Revenue70 791 391 $

Expense

Pro Players Total Salaries101 138 460 $
Farm Players Total Salaries3 422 717 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 500 000 $)
Pro Year To Date Expenses73 620 549 $
Farm Year To Date Expenses8 895 589 $
Pro Salary Cap To Date72 173 382 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 956 843 $
Pro Remaining Season Days34
Pro Expenses Per Days838 524 $
Pro Estimated Expenses28 509 816 $
Farm Remaining Season Days31
Farm Expenses Per Days45 189 $
Farm Estimated Expenses1 400 859 $
Estimated Season Expenses29 910 675 $
Season Salary Cap97 638 460 $
Estimate Under Maximum Salary Cap of 100 000 000 $2 361 540 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 32 638 460 $
Current Bank Account19 135 622 $
Projected Bank Account15 181 790 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (8)
Ryan Suter 7 538 461 $ (7)
Aaron Ekblad 7 500 000 $ (8)
Drew Doughty 7 000 000 $ (3)
Johnny Gaudreau 6 750 000 $ (4)
Alex Pietrangelo 6 500 000 $ (2)
Sean Monahan 6 375 000 $ (5)
Mark Scheifele 6 125 000 $ (6)
Ron Francis (JC1) 6 000 000 $ (1)
Artemi Panarin 6 000 000 $ (1)
Tyler Seguin 5 750 000 $ (1)
Bryan Little 5 291 666 $ (6)
Ben Bishop 4 916 667 $ (5)
Nikita Kucherov 4 766 666 $ (1)
Andrew Cogliano 3 250 000 $ (3)
Jay Beagle 3 000 000 $ (4)
Michael Raffl 2 350 000 $ (1)
Josh Anderson 1 850 000 $ (2)
Steven Santini 925 000 $ (1)
Noel Acciari 725 000 $ (1)
Alex Stalock 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 101 138 460 $
Year 2019 : 73 971 794 $
Year 2020 : 65 621 794 $
Year 2021 : 55 371 794 $
Salary Average Commitment
Year 2018 : 61 291 793 $
Year 2019 : 42 041 793 $
Year 2020 : 34 863 460 $
Year 2021 : 24 863 460 $
Salary Cap with 1 Way Contract
Year 2018 : 101 138 460 $
Year 2019 : 73 971 794 $
Year 2020 : 65 621 794 $
Year 2021 : 55 371 794 $

Farm Players Salaries

Johnny Boychuk 600 000 $ (4)
Noah Hanifin 495 000 $ (6)
Alex Galchenyuk 490 000 $ (2)
Will Butcher 377 500 $ (1)
Marcus Kruger 308 300 $ (1)
Leo Komarov 300 000 $ (4)
Timo Meier 164 417 $ (1)
Sven Andrighetto 140 000 $ (1)
Andrey Pedan 92 500 $ (1)
Pontus Aberg 65 000 $ (1)
Jean-Sebastien Dea 65 000 $ (1)
Marek Mazanec 65 000 $ (1)
Anton Blidh 65 000 $ (1)
Tyler Ennis 65 000 $ (1)
Rocco Grimaldi 65 000 $ (1)
Brian Lashoff 65 000 $ (1)
Total Farm Players16
Salary Commitment
Year 2018 : 3 422 717 $
Year 2019 : 1 885 000 $
Year 2020 : 1 395 000 $
Year 2021 : 1 395 000 $
Salary Average Commitment
Year 2018 : 2 135 800 $
Year 2019 : 1 352 500 $
Year 2020 : 1 072 500 $
Year 2021 : 1 072 500 $

Predateurs de Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - 115 $ - 7 701 - 96,27%
Level 2: 8000 - 65 $ - 7 456 - 93,20%
Level 3: 4000 - 50 $ - 3 953 - 98,82%
Level 4: 4000 - 40 $ - 3 842 - 96,04%
Luxury : 2000 - 230 $ - 1 987 - 99,33%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left11
Average Attendance - %24 939 - 95,92%
Average Income per Game3 091 115 $
Year to Date Revenue92 733 457 $

Expense

Pro Players Total Salaries95 141 666 $
Farm Players Total Salaries2 273 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 400 000 $
Pro Year To Date Expenses71 060 577 $
Farm Year To Date Expenses6 245 424 $
Pro Salary Cap To Date69 613 412 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 002 268 $
Pro Remaining Season Days34
Pro Expenses Per Days789 770 $
Pro Estimated Expenses26 852 180 $
Farm Remaining Season Days31
Farm Expenses Per Days35 612 $
Farm Estimated Expenses1 103 972 $
Estimated Season Expenses27 956 152 $
Season Salary Cap96 541 666 $
Estimate Under Maximum Salary Cap of 100 000 000 $3 458 334 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 31 541 666 $
Current Bank Account81 258 992 $
Projected Bank Account87 305 108 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
Evgeny Kuznetsov 7 800 000 $ (7)
Vladimir Tarasenko 7 500 000 $ (5)
Mark Stone 7 350 000 $ (1)
Keith Yandle 6 350 000 $ (5)
Connor Hellebuyck (Out of Payroll) 6 166 666 $ (6)
Steve Yzerman (JC1) 6 000 000 $ (1)
Scott Niedermayer (JC1) (Out of Payroll) 6 000 000 $ (1)
Blake Wheeler 5 600 000 $ (1)
Kevin Hayes 5 175 000 $ (1)
Viktor Arvidsson 4 250 000 $ (6)
Alec Martinez 4 000 000 $ (3)
Darren Helm 3 850 000 $ (3)
Justin Braun 3 800 000 $ (2)
Mattias Ekholm 3 750 000 $ (4)
Tomas Plekanec 3 500 000 $ (1)
Patrik Laine 3 375 000 $ (1)
Dan Girardi 3 000 000 $ (1)
Ryan Ellis 2 500 000 $ (1)
Sebastian Aho 925 000 $ (2)
Anton Forsberg 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 101 141 666 $
Year 2019 : 57 891 666 $
Year 2020 : 53 166 666 $
Year 2021 : 45 316 666 $
Salary Average Commitment
Year 2018 : 77 911 332 $
Year 2019 : 35 636 332 $
Year 2020 : 31 836 332 $
Year 2021 : 27 836 332 $
Salary Cap with 1 Way Contract
Year 2018 : 101 141 666 $
Year 2019 : 57 891 666 $
Year 2020 : 53 166 666 $
Year 2021 : 45 316 666 $

Farm Players Salaries

Dylan Strome 333 833 $ (2)
Philipp Grubauer 333 333 $ (3)
Ryan Pulock 200 000 $ (2)
Sam Bennett 195 000 $ (1)
Mark Jankowski 167 500 $ (2)
Denis Gurianov 164 417 $ (2)
Dmitrij Jaskin 110 000 $ (1)
Carl Dahlstrom 92 500 $ (1)
Brett Kulak 90 000 $ (1)
Alex Nedeljkovic 89 417 $ (1)
Lukas Sedlak 82 500 $ (1)
Jon Gillies 75 000 $ (2)
Tanner Kero 75 000 $ (1)
Kyle Rau 70 000 $ (1)
Tim Heed 65 000 $ (1)
Riley Barber 65 000 $ (1)
Robbie Russo 65 000 $ (1)
Total Farm Players17
Salary Commitment
Year 2018 : 2 273 500 $
Year 2019 : 1 274 083 $
Year 2020 : 333 333 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 126 700 $
Year 2019 : 517 500 $
Year 2020 : 75 000 $
Year 2021 : 0 $

Racers d'Indianapolis



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - 120 $ - 6 000 - 100,00%
Level 2: 5000 - 95 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 3 640 - 91,01%
Luxury : 3000 - 225 $ - 2 542 - 84,74%
Total Capacity :20000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %19 183 - 95,91%
Average Income per Game2 701 696 $
Year to Date Revenue78 349 198 $

Expense

Pro Players Total Salaries98 425 000 $
Farm Players Total Salaries3 947 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 965 827 $
Farm Year To Date Expenses9 061 106 $
Pro Salary Cap To Date70 518 684 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 420 358 $
Pro Remaining Season Days34
Pro Expenses Per Days816 463 $
Pro Estimated Expenses27 759 742 $
Farm Remaining Season Days31
Farm Expenses Per Days49 558 $
Farm Estimated Expenses1 536 298 $
Estimated Season Expenses29 296 040 $
Season Salary Cap98 425 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $1 575 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 33 425 000 $
Current Bank Account9 030 250 $
Projected Bank Account12 154 568 $

Pro Players Salaries

Carey Price (AC) 10 500 000 $ (8)
Phil Kessel 8 000 000 $ (4)
Patrice Bergeron 6 875 000 $ (4)
Brent Seabrook 6 875 000 $ (6)
Patrick Marleau 6 250 000 $ (2)
Wayne Gretzky (JC1) 6 000 000 $ (1)
Raymond Bourque (JC1) 6 000 000 $ (1)
Sriss Pronger (JC1) 6 000 000 $ (1)
Guy Lafleur(JC1) 6 000 000 $ (1)
Dustin Brown 5 875 000 $ (4)
Alex Steen 5 750 000 $ (3)
Mikko Koivu 5 500 000 $ (2)
Mikael Backlund 5 350 000 $ (6)
Sami Vatanen 4 875 000 $ (2)
Darcy Kuemper 1 850 000 $ (2)
Pierre-Edouard Bellemare 1 450 000 $ (1)
Roman Polak 1 300 000 $ (1)
Brad Richardson 1 250 000 $ (2)
Jordie Benn 1 100 000 $ (1)
Yanni Gourde 1 000 000 $ (1)
Colton Sissons 625 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 98 425 000 $
Year 2019 : 68 950 000 $
Year 2020 : 49 225 000 $
Year 2021 : 43 475 000 $
Salary Average Commitment
Year 2018 : 92 117 166 $
Year 2019 : 64 891 666 $
Year 2020 : 43 500 000 $
Year 2021 : 37 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 98 425 000 $
Year 2019 : 68 950 000 $
Year 2020 : 49 225 000 $
Year 2021 : 43 475 000 $

Farm Players Salaries

Andy Greene 500 000 $ (2)
Marian Gaborik 487 500 $ (3)
Clarke MacArthur 465 000 $ (2)
Ryan Reaves 277 500 $ (2)
Brian Boyle 275 000 $ (1)
Adam McQuaid 275 000 $ (1)
Mike Condon 240 000 $ (2)
Troy Stecher 232 500 $ (2)
Alexander Petrovic 195 000 $ (1)
Oscar Lindberg 170 000 $ (1)
Mark Borowiecki 120 000 $ (2)
Cedric Paquette 100 000 $ (1)
Curtis Lazar 95 000 $ (1)
Tyler Motte 92 500 $ (1)
Brett Lernout 79 500 $ (1)
Reid Boucher 72 500 $ (1)
Kenny Agostino 70 000 $ (1)
Garret Sparks 67 500 $ (1)
Michael Chaput 67 500 $ (2)
Anthony Peluso 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 3 947 000 $
Year 2019 : 2 390 000 $
Year 2020 : 487 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 411 417 $
Year 2019 : 2 197 500 $
Year 2020 : 487 500 $
Year 2021 : 0 $

Scouts de Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Omni
Level 1: 6500 - 170 $ - 5 548 - 85,35%
Level 2: 7500 - 130 $ - 4 840 - 64,53%
Level 3: 5000 - 80 $ - 2 874 - 57,48%
Level 4: 5000 - 50 $ - 4 269 - 85,37%
Luxury : 2000 - 240 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %19 530 - 75,11%
Average Income per Game3 181 950 $
Year to Date Revenue92 276 536 $

Expense

Pro Players Total Salaries77 266 666 $
Farm Players Total Salaries2 230 583 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value14 850 000 $
Pro Year To Date Expenses58 782 767 $
Farm Year To Date Expenses7 482 628 $
Pro Salary Cap To Date57 335 619 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 183 394 $
Pro Remaining Season Days34
Pro Expenses Per Days644 444 $
Pro Estimated Expenses21 911 096 $
Farm Remaining Season Days31
Farm Expenses Per Days35 255 $
Farm Estimated Expenses1 092 905 $
Estimated Season Expenses23 004 001 $
Season Salary Cap92 116 666 $
Estimate Under Maximum Salary Cap of 100 000 000 $7 883 334 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 27 116 666 $
Current Bank Account56 960 468 $
Projected Bank Account72 139 861 $

Pro Players Salaries

James van Riemsdyk 7 000 000 $ (5)
Dougie Hamilton (AC) 5 750 000 $ (3)
Tomas Hertl 5 625 000 $ (4)
Jason Zucker 5 500 000 $ (5)
Marian Hossa (AC) 5 275 000 $ (3)
Danny DeKeyser 5 000 000 $ (4)
Derick Brassard 5 000 000 $ (1)
Craig Anderson (AC) 4 750 000 $ (2)
Gustav Nyquist 4 750 000 $ (1)
Anton Stralman 4 500 000 $ (1)
Dmitry Kulikov 4 333 333 $ (2)
Nick Bonino 4 100 000 $ (3)
Michael Del Zotto 3 000 000 $ (1)
Mark Pysyk 2 733 333 $ (2)
Jesper Fast 1 850 000 $ (2)
Kyle Connor 1 775 000 $ (1)
Micheal Ferland 1 750 000 $ (1)
Patrick Maroon 1 750 000 $ (1)
Andrej Sustr (AC) 1 300 000 $ (1)
Troy Brouwer 850 000 $ (1)
Jack Campbell 675 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 77 266 666 $
Year 2019 : 52 591 666 $
Year 2020 : 38 250 000 $
Year 2021 : 23 125 000 $
Salary Average Commitment
Year 2018 : 56 133 333 $
Year 2019 : 33 283 333 $
Year 2020 : 22 675 000 $
Year 2021 : 9 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 266 666 $
Year 2019 : 52 591 666 $
Year 2020 : 38 250 000 $
Year 2021 : 23 125 000 $

Farm Players Salaries

Jori Lehtera 470 000 $ (1)
Jonathan Ericsson 425 000 $ (2)
Trevor Lewis 200 000 $ (2)
Kyle Clifford 160 000 $ (2)
Carter Rowney 133 333 $ (3)
Xavier Ouellet 125 000 $ (1)
Austin Czarnik 125 000 $ (2)
Dryden Hunt 92 500 $ (1)
Paul Ladue 82 500 $ (2)
Nick Seeler 72 500 $ (3)
Danick Martel 71 500 $ (1)
Ryan Lomberg 71 000 $ (1)
Andy Welinski 69 000 $ (1)
Christopher Gibson 67 500 $ (2)
Evan McEneny 65 750 $ (1)
Ken Appleby 0 $ (1)
Teemu Pulkkinen 0 $ (1)
Total Farm Players17
Salary Commitment
Year 2018 : 2 230 583 $
Year 2019 : 1 265 833 $
Year 2020 : 205 833 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 710 500 $
Year 2019 : 865 000 $
Year 2020 : 72 500 $
Year 2021 : 0 $

Voisins de Laval



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Laval
Level 1: 8000 - 200 $ - 4 718 - 58,97%
Level 2: 7000 - 150 $ - 3 781 - 54,01%
Level 3: 4500 - 100 $ - 2 195 - 48,78%
Level 4: 4500 - 75 $ - 2 301 - 51,13%
Luxury : 2000 - 350 $ - 1 525 - 76,24%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %14 520 - 55,85%
Average Income per Game3 630 417 $
Year to Date Revenue105 282 096 $

Expense

Pro Players Total Salaries93 257 727 $
Farm Players Total Salaries3 220 083 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 079 699 $
Farm Year To Date Expenses9 211 643 $
Pro Salary Cap To Date68 632 558 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue43 565 005 $
Pro Remaining Season Days34
Pro Expenses Per Days774 453 $
Pro Estimated Expenses26 331 402 $
Farm Remaining Season Days31
Farm Expenses Per Days43 501 $
Farm Estimated Expenses1 348 531 $
Estimated Season Expenses27 679 933 $
Season Salary Cap93 257 727 $
Estimate Under Maximum Salary Cap of 100 000 000 $6 742 273 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 28 257 727 $
Current Bank Account303 103 725 $
Projected Bank Account318 988 797 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (3)
Claude Giroux 8 275 000 $ (4)
Jordan Staal 6 000 000 $ (5)
Steve Shutt (JC1) 6 000 000 $ (1)
Mike Bossy (JC2) 6 000 000 $ (1)
O.J. Bigras (JC1) 6 000 000 $ (1)
Jeff Skinner 5 750 000 $ (1)
Colton Parayko 5 500 000 $ (4)
Jeff Carter 5 272 727 $ (4)
Mike Hoffman 5 188 000 $ (2)
Reilly Smith 5 000 000 $ (4)
Devan Dubnyk 4 333 333 $ (3)
John Klingberg 4 250 000 $ (4)
Oscar Klefbom 4 167 000 $ (5)
Chris Tierney 2 937 500 $ (2)
John Moore 2 750 000 $ (5)
Derek Forbort 2 525 000 $ (2)
Mikko Rantanen 1 627 000 $ (1)
Keith Kinkaid 1 250 000 $ (1)
Brandon Carlo 894 167 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 93 257 727 $
Year 2019 : 65 736 560 $
Year 2020 : 55 086 060 $
Year 2021 : 41 214 727 $
Salary Average Commitment
Year 2018 : 77 792 226 $
Year 2019 : 51 690 226 $
Year 2020 : 47 852 726 $
Year 2021 : 33 981 393 $
Salary Cap with 1 Way Contract
Year 2018 : 93 257 727 $
Year 2019 : 65 736 560 $
Year 2020 : 55 086 060 $
Year 2021 : 41 214 727 $

Farm Players Salaries

Brendan Smith 435 000 $ (3)
Scott Darling 415 000 $ (3)
Brett Pesce 402 500 $ (6)
Ryan Strome 310 000 $ (2)
Markus Nutivaara 270 000 $ (4)
Brandon Manning 225 000 $ (2)
Tobias Rieder 200 000 $ (1)
Stefan Noesen 172 500 $ (1)
Anton Slepyshev 152 500 $ (1)
Travis Sanheim 126 333 $ (1)
Louis Domingue 115 000 $ (2)
Anton Lindholm 92 500 $ (1)
Dylan DeMelo 90 000 $ (2)
Nick Jensen 81 250 $ (1)
Matt Puempel 67 500 $ (2)
Tomas Hyka 65 000 $ (1)
Total Farm Players16
Salary Commitment
Year 2018 : 3 220 083 $
Year 2019 : 2 330 000 $
Year 2020 : 1 522 500 $
Year 2021 : 672 500 $
Salary Average Commitment
Year 2018 : 1 835 083 $
Year 2019 : 1 118 750 $
Year 2020 : 426 250 $
Year 2021 : 92 500 $

Whalers de Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 8000 - 150 $ - 6 016 - 75,20%
Level 2: 8000 - 80 $ - 6 619 - 82,74%
Level 3: 4000 - 45 $ - 3 963 - 99,07%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 230 $ - 1 940 - 96,99%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left12
Average Attendance - %22 537 - 86,68%
Average Income per Game3 212 957 $
Year to Date Revenue93 175 764 $

Expense

Pro Players Total Salaries88 066 783 $
Farm Players Total Salaries2 840 834 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses67 545 404 $
Farm Year To Date Expenses6 876 518 $
Pro Salary Cap To Date66 098 218 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 555 489 $
Pro Remaining Season Days34
Pro Expenses Per Days732 250 $
Pro Estimated Expenses24 896 500 $
Farm Remaining Season Days31
Farm Expenses Per Days40 340 $
Farm Estimated Expenses1 250 540 $
Estimated Season Expenses26 147 040 $
Season Salary Cap88 066 783 $
Estimate Under Maximum Salary Cap of 100 000 000 $11 933 217 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 23 066 783 $
Current Bank Account95 120 384 $
Projected Bank Account107 528 833 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (6)
Shea Weber 7 857 142 $ (8)
Nikolaj Ehlers 6 000 000 $ (7)
Mack Andrade (JC1) 6 000 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (5)
Aleksander Barkov 5 900 000 $ (4)
Marc-Andre Fleury 5 750 000 $ (1)
Brayden Schenn 5 125 000 $ (2)
Frederik Andersen 5 000 000 $ (3)
Cody Ceci 4 300 000 $ (1)
David Savard 4 250 000 $ (3)
Craig Smith 4 250 000 $ (2)
Travis Hamonic 3 857 142 $ (2)
Patrik Berglund 3 850 000 $ (4)
Tanner Pearson 3 500 000 $ (3)
Ron Hainsey (Out of Payroll) 3 000 000 $ (1)
Adam Lowry 2 916 666 $ (3)
Radek Faksa 2 200 000 $ (2)
Ivan Provorov 1 744 167 $ (1)
Paul Byron 1 166 666 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 91 066 783 $
Year 2019 : 69 105 950 $
Year 2020 : 53 673 808 $
Year 2021 : 38 007 142 $
Salary Average Commitment
Year 2018 : 65 362 950 $
Year 2019 : 45 312 951 $
Year 2020 : 35 867 809 $
Year 2021 : 22 301 143 $
Salary Cap with 1 Way Contract
Year 2018 : 91 066 783 $
Year 2019 : 69 105 950 $
Year 2020 : 53 673 808 $
Year 2021 : 38 007 142 $

Farm Players Salaries

Zack Smith 325 000 $ (3)
Max Domi 315 000 $ (2)
Ryan Murray 282 500 $ (1)
Nathan Beaulieu 240 000 $ (1)
Trevor van Riemsdyk 230 000 $ (2)
Mikhail Sergachev 174 417 $ (2)
Kailer Yamamoto 112 417 $ (3)
Anthony Beauvillier 110 667 $ (1)
Nikita Scherbak 106 333 $ (1)
Al Montoya 106 250 $ (1)
Martin Frk 105 000 $ (1)
Josh Leivo 92 500 $ (1)
Jacob de La Rose 90 000 $ (2)
Sam Reinhart 89 417 $ (1)
Jason Dickinson 87 500 $ (1)
Travis Dermott 86 333 $ (2)
David Rittich 80 000 $ (1)
William Carrier 72 500 $ (2)
Lucas Wallmark 67 500 $ (2)
Frederik Gauthier 67 500 $ (2)
Nick Shore 0 $ (1)
Total Farm Players21
Salary Commitment
Year 2018 : 2 840 834 $
Year 2019 : 1 540 667 $
Year 2020 : 437 417 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 750 717 $
Year 2019 : 1 051 300 $
Year 2020 : 301 167 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 100 000 000 $
Available Cap Space

Over Minimum of
65 000 000 $

Farm Salary Cap

Under Maximum of
150 000 000 $

Pro Players

Farm Players

Total Players

Barons de Cleveland 94 276 078 $ 82 249 001 $ 17 750 999 $ 17 249 001 $ 3 467 968 $ 146 532 032 $ 212748
Blackhawks de Chicago 107 491 417 $ 75 584 523 $ 24 415 477 $ 10 584 523 $ 2 687 330 $ 147 312 670 $ 232649
Blazers de Vancouver 97 206 767 $ 85 000 000 $ 15 000 000 $ 20 000 000 $ 2 689 249 $ 147 310 751 $ 211839
Canadiens de Montréal 55 123 255 $ 98 846 665 $ 1 153 335 $ 33 846 665 $ 2 241 830 $ 147 758 170 $ 252449
Chiefs de Charlestown 88 605 521 $ 92 896 666 $ 7 103 334 $ 27 896 666 $ 4 695 768 $ 145 304 232 $ 212849
Diables de Mont-Tremblant 219 322 110 $ 92 585 276 $ 7 414 724 $ 27 585 276 $ 2 456 662 $ 147 543 338 $ 202343
Ducks du District 5 148 979 662 $ 88 820 833 $ 11 179 167 $ 23 820 833 $ 3 025 246 $ 146 974 754 $ 202141
Golden Knights de Las Vegas 3 081 082 $ 97 399 998 $ 2 600 002 $ 32 399 998 $ 4 398 395 $ 145 601 605 $ 213152
Golden Seals d'Oakland 23 931 358 $ 89 478 056 $ 10 521 944 $ 24 478 056 $ 4 754 250 $ 145 245 750 $ 202646
Harfangs de Beauport 57 035 375 $ 93 608 733 $ 6 391 267 $ 28 608 733 $ 1 944 204 $ 148 055 796 $ 202141
Jets de Winnipeg 68 519 580 $ 100 730 722 $ -730 722 $ 35 730 722 $ 2 349 085 $ 147 650 915 $ 211839
Maroons de Montréal 48 141 157 $ 98 325 000 $ 1 675 000 $ 33 325 000 $ 3 276 082 $ 146 723 918 $ 211637
Nationals d'Ottawa 76 638 418 $ 99 500 000 $ 500 000 $ 34 500 000 $ 4 314 579 $ 145 685 421 $ 222244
Nordiques de Québec 175 423 250 $ 84 591 794 $ 15 408 206 $ 19 591 794 $ 2 885 580 $ 147 114 420 $ 212647
Patriots de Peterboro 19 135 622 $ 97 638 460 $ 2 361 540 $ 32 638 460 $ 3 422 717 $ 146 577 283 $ 211637
Predateurs de Nashville 81 258 992 $ 96 541 666 $ 3 458 334 $ 31 541 666 $ 2 273 500 $ 147 726 500 $ 211738
Racers d'Indianapolis 9 030 250 $ 98 425 000 $ 1 575 000 $ 33 425 000 $ 3 947 000 $ 146 053 000 $ 212041
Scouts de Kansas City 56 960 468 $ 92 116 666 $ 7 883 334 $ 27 116 666 $ 2 230 583 $ 147 769 417 $ 211738
Voisins de Laval 303 103 725 $ 93 257 727 $ 6 742 273 $ 28 257 727 $ 3 220 083 $ 146 779 917 $ 201636
Whalers de Hartford 95 120 384 $ 88 066 783 $ 11 933 217 $ 23 066 783 $ 2 840 834 $ 147 159 166 $ 202141