Team FinanceLast Update - 16 novembre 2018 at 06:56
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Barons de Cleveland



Arena Capacity - Ticket Price
Attendance - %

Arena NameCalgary Stampede Corral
Level 1: 7500 - 125 $ - 5 742 - 76,56%
Level 2: 5000 - 100 $ - 4 272 - 85,44%
Level 3: 6000 - 60 $ - 2 729 - 45,48%
Level 4: 6000 - 40 $ - 3 072 - 51,20%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %17 314 - 66,59%
Average Income per Game2 691 716 $
Year to Date Revenue21 533 726 $

Expense

Pro Players Total Salaries83 211 501 $
Farm Players Total Salaries4 364 968 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses15 733 756 $
Farm Year To Date Expenses5 899 862 $
Pro Salary Cap To Date15 376 036 $
Farm Salary Cap To Date5 533 206 $

Estimate

Pro Estimated Season Revenue88 826 620 $
Pro Remaining Season Days101
Pro Expenses Per Days692 776 $
Pro Estimated Expenses69 970 376 $
Farm Remaining Season Days98
Farm Expenses Per Days53 041 $
Farm Estimated Expenses5 198 018 $
Estimated Season Expenses75 168 394 $
Season Salary Cap83 211 501 $
Estimate Under Maximum Salary Cap of 100 000 000 $16 788 499 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 18 211 501 $
Current Bank Account77 978 779 $
Projected Bank Account91 637 005 $

Pro Players Salaries

Cam Fowler 6 500 000 $ (8)
Derek Stepan 6 500 000 $ (3)
Corey Crawford (AC) 6 000 000 $ (2)
Matt Duchene 6 000 000 $ (1)
Éric Desjardins (JC1) 6 000 000 $ (1)
Filip Forsberg 6 000 000 $ (4)
Mikael Granlund 5 750 000 $ (2)
Marc Staal 5 700 000 $ (3)
Jacob Trouba 5 500 000 $ (1)
Rasmus Ristolainen 5 400 000 $ (4)
Kevin Hayes 5 175 000 $ (1)
Nikita Zaitsev 4 500 000 $ (6)
Boone Jenner 3 750 000 $ (4)
Kevan Miller 2 500 000 $ (2)
Matthew Tkachuk 1 775 000 $ (1)
William Nylander 1 744 000 $ (1)
Nick Schmaltz 1 541 667 $ (1)
Joel Eriksson Ek 1 106 667 $ (1)
Brayden Point 919 167 $ (1)
Curtis McElhinney 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 83 211 501 $
Year 2019 : 52 600 000 $
Year 2020 : 38 350 000 $
Year 2021 : 26 150 000 $
Salary Average Commitment
Year 2018 : 56 669 000 $
Year 2019 : 31 450 000 $
Year 2020 : 19 950 000 $
Year 2021 : 7 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 83 211 501 $
Year 2019 : 52 600 000 $
Year 2020 : 38 350 000 $
Year 2021 : 26 150 000 $

Farm Players Salaries

Semyon Varlamov 590 000 $ (1)
Connor Murphy 385 000 $ (4)
Jesse Puljujarvi 342 500 $ (1)
Anthony Mantha 330 000 $ (2)
Jamie Oleksiak 213 750 $ (3)
Andreas Borgman 177 500 $ (1)
Alexander Nylander 174 417 $ (2)
Casey Mittelstadt 149 167 $ (2)
Tyler Bertuzzi 140 000 $ (1)
Jakub Vrana 136 333 $ (1)
Christian Fischer 107 583 $ (2)
Joseph Morrow 100 000 $ (1)
Scott Laughton 96 250 $ (1)
Vinni Lettieri 92 500 $ (1)
Jonas Johansson 92 500 $ (2)
Kevin Labanc 92 500 $ (1)
Adrian Kempe 89 417 $ (1)
Brandon Halverson 89 417 $ (1)
Marcus Pettersson 89 417 $ (1)
Jacob Larsson 89 417 $ (2)
Gabriel Carlsson 89 417 $ (2)
Alex Formenton 89 417 $ (3)
Vince Dunn 88 833 $ (2)
Slater Koekkoek 86 500 $ (1)
Shea Theodore 86 300 $ (1)
Miikka Salomaki 75 000 $ (2)
Morgan Klimchuk 70 000 $ (1)
Denis Malgin 69 333 $ (1)
Valentin Zykov 67 500 $ (2)
Dillon Heatherington 65 000 $ (1)
Total Farm Players30
Salary Commitment
Year 2018 : 4 364 968 $
Year 2019 : 1 952 001 $
Year 2020 : 688 167 $
Year 2021 : 385 000 $
Salary Average Commitment
Year 2018 : 2 383 217 $
Year 2019 : 1 038 667 $
Year 2020 : 303 167 $
Year 2021 : 0 $

Blackhawks de Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 105 $ - 6 500 - 100,00%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 5500 - 40 $ - 4 057 - 73,77%
Level 4: 5000 - 25 $ - 4 434 - 88,67%
Luxury : 3000 - 210 $ - 2 165 - 72,16%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %23 156 - 89,06%
Average Income per Game2 682 379 $
Year to Date Revenue18 776 652 $

Expense

Pro Players Total Salaries67 909 523 $
Farm Players Total Salaries2 917 330 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses12 659 743 $
Farm Year To Date Expenses3 483 682 $
Pro Salary Cap To Date12 302 019 $
Farm Salary Cap To Date3 117 011 $

Estimate

Pro Estimated Season Revenue91 200 881 $
Pro Remaining Season Days101
Pro Expenses Per Days568 370 $
Pro Estimated Expenses57 405 370 $
Farm Remaining Season Days98
Farm Expenses Per Days40 978 $
Farm Estimated Expenses4 015 844 $
Estimated Season Expenses61 421 214 $
Season Salary Cap67 909 523 $
Estimate Under Maximum Salary Cap of 100 000 000 $32 090 477 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 2 909 523 $
Current Bank Account83 935 453 $
Projected Bank Account113 715 120 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
Taylor Hall 6 000 000 $ (2)
Jay Bouwmeester 5 400 000 $ (1)
Mike Green (Out of Payroll) 5 375 000 $ (2)
William Karlsson 5 250 000 $ (1)
Zach Bogosian 5 142 857 $ (2)
Adam Larsson 4 166 666 $ (3)
Vladislav Namestnikov 4 000 000 $ (2)
Nico Hischier 3 775 000 $ (2)
Antoine Roussel 3 000 000 $ (4)
Joel Edmundson 3 000 000 $ (1)
Marcus Foligno 2 875 000 $ (3)
Erik Haula 2 750 000 $ (2)
Jimmy Vesey 2 275 000 $ (2)
Ryan Miller 2 000 000 $ (1)
Aaron Dell 1 900 000 $ (2)
Tim Schaller 1 900 000 $ (2)
Deryk Engelland 1 500 000 $ (1)
Markus Granlund 1 475 000 $ (1)
Brian Gibbons 1 000 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 73 284 523 $
Year 2019 : 53 659 523 $
Year 2020 : 20 541 666 $
Year 2021 : 13 500 000 $
Salary Average Commitment
Year 2018 : 72 251 189 $
Year 2019 : 47 759 523 $
Year 2020 : 17 666 666 $
Year 2021 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 73 284 523 $
Year 2019 : 53 659 523 $
Year 2020 : 20 541 666 $
Year 2021 : 13 500 000 $

Farm Players Salaries

Victor Rask 400 000 $ (4)
Nolan Patrick 357 500 $ (2)
Haydn Fleury 171 333 $ (1)
Alex Tuch 135 000 $ (1)
Filip Chytil 124 417 $ (3)
Oskar Lindblom 113 750 $ (2)
Christian Dvorak 110 667 $ (1)
Austin Watson 110 000 $ (2)
Antti Niemi 95 000 $ (1)
Miles Wood 92 500 $ (1)
Alex Iafallo 92 500 $ (1)
Jared McCann 87 413 $ (2)
Victor Mete 87 000 $ (2)
Rasmus Andersson 86 333 $ (2)
Christian Folin 80 000 $ (1)
Travis Boyd 80 000 $ (2)
Anthony Duclair 77 250 $ (1)
John Hayden 75 000 $ (2)
Kerby Rychel 72 500 $ (1)
Mattias Janmark 70 000 $ (1)
Oscar Dansk 67 500 $ (2)
Casey DeSmith 67 500 $ (1)
Colby Cave 67 500 $ (2)
Frederick Gaudreau 66 667 $ (2)
Malcolm Subban 65 000 $ (1)
Steven Kampfer 65 000 $ (1)
Duncan Siemens 0 $ (1)
Andrei Mironov 0 $ (1)
Curtis Valk 0 $ (1)
Total Farm Players29
Salary Commitment
Year 2018 : 2 917 330 $
Year 2019 : 1 723 080 $
Year 2020 : 524 417 $
Year 2021 : 400 000 $
Salary Average Commitment
Year 2018 : 2 387 033 $
Year 2019 : 1 065 867 $
Year 2020 : 124 417 $
Year 2021 : 0 $

Blazers de Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 8500 - 105 $ - 7 804 - 91,81%
Level 2: 7000 - 85 $ - 5 469 - 78,13%
Level 3: 4000 - 50 $ - 3 882 - 97,05%
Level 4: 4500 - 40 $ - 3 406 - 75,69%
Luxury : 2000 - 285 $ - 1 608 - 80,41%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %22 170 - 85,27%
Average Income per Game2 955 585 $
Year to Date Revenue23 644 683 $

Expense

Pro Players Total Salaries94 423 333 $
Farm Players Total Salaries2 506 082 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 426 943 $
Farm Year To Date Expenses4 354 669 $
Pro Salary Cap To Date17 069 218 $
Farm Salary Cap To Date3 987 995 $

Estimate

Pro Estimated Season Revenue97 534 317 $
Pro Remaining Season Days101
Pro Expenses Per Days783 930 $
Pro Estimated Expenses79 176 930 $
Farm Remaining Season Days98
Farm Expenses Per Days37 551 $
Farm Estimated Expenses3 679 998 $
Estimated Season Expenses82 856 928 $
Season Salary Cap94 423 333 $
Estimate Under Maximum Salary Cap of 100 000 000 $5 576 667 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 29 423 333 $
Current Bank Account75 048 688 $
Projected Bank Account89 726 077 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
P.K. Subban 9 000 000 $ (4)
Leon Draisaitl 8 500 000 $ (7)
Pavel Bure (JC1) 6 000 000 $ (1)
Jonathan Quick 5 800 000 $ (5)
Dougie Hamilton (AC) 5 750 000 $ (3)
Seth Jones 5 400 000 $ (4)
Morgan Rielly 5 000 000 $ (4)
Elias Lindholm 4 850 000 $ (6)
Carl Soderberg 4 750 000 $ (2)
Max Pacioretty 4 500 000 $ (1)
Josh Manson 4 100 000 $ (4)
Auston Matthews 3 775 000 $ (1)
Andrew Cogliano 3 250 000 $ (3)
Carter Hutton 2 750 000 $ (3)
Stephen Johns 2 350 000 $ (3)
Zach Hyman 2 250 000 $ (3)
Melker Karlsson 2 000 000 $ (2)
Ryan Dzingel 1 800 000 $ (1)
Clayton Keller 1 673 333 $ (2)
Artturi Lehkonen 925 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 94 423 333 $
Year 2019 : 77 423 333 $
Year 2020 : 69 000 000 $
Year 2021 : 52 650 000 $
Salary Average Commitment
Year 2018 : 67 325 000 $
Year 2019 : 55 925 000 $
Year 2020 : 49 525 000 $
Year 2021 : 36 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 94 423 333 $
Year 2019 : 77 423 333 $
Year 2020 : 69 000 000 $
Year 2021 : 52 650 000 $

Farm Players Salaries

Dmitry Kulikov 433 333 $ (2)
Eeli Tolvanen 311 500 $ (3)
Conor Sheary 300 000 $ (2)
Jonathan Bernier 300 000 $ (3)
Kyle Clifford 160 000 $ (2)
Scott Mayfield 145 000 $ (5)
Julius Honka 136 333 $ (1)
Tomas Nosek 96 250 $ (1)
Blake Speers 93 583 $ (2)
Jakob Forsbacka Karlsson 92 500 $ (1)
Brendan Guhle 88 833 $ (2)
Jake Dotchin 81 250 $ (1)
Noel Acciari 72 500 $ (1)
Pheonix Copley 65 000 $ (1)
Barclay Goodrow 65 000 $ (1)
Chase De Leo 65 000 $ (1)
Teemu Pulkkinen 0 $ (1)
Total Farm Players17
Salary Commitment
Year 2018 : 2 506 082 $
Year 2019 : 1 832 249 $
Year 2020 : 756 500 $
Year 2021 : 145 000 $
Salary Average Commitment
Year 2018 : 1 567 950 $
Year 2019 : 1 271 533 $
Year 2020 : 611 500 $
Year 2021 : 0 $

Canadiens de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum de Montreal
Level 1: 8000 - 80 $ - 7 728 - 96,60%
Level 2: 8000 - 40 $ - 7 355 - 91,94%
Level 3: 4000 - 34 $ - 3 942 - 98,56%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 2000 - 199 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %25 025 - 96,25%
Average Income per Game2 271 440 $
Year to Date Revenue18 171 521 $

Expense

Pro Players Total Salaries79 579 999 $
Farm Players Total Salaries2 602 913 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value5 225 000 $
Pro Year To Date Expenses14 448 664 $
Farm Year To Date Expenses3 868 877 $
Pro Salary Cap To Date14 090 944 $
Farm Salary Cap To Date3 502 222 $

Estimate

Pro Estimated Season Revenue74 957 524 $
Pro Remaining Season Days101
Pro Expenses Per Days663 252 $
Pro Estimated Expenses66 988 452 $
Farm Remaining Season Days98
Farm Expenses Per Days38 358 $
Farm Estimated Expenses3 759 084 $
Estimated Season Expenses70 747 536 $
Season Salary Cap84 804 999 $
Estimate Under Maximum Salary Cap of 100 000 000 $15 195 001 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 19 804 999 $
Current Bank Account33 743 956 $
Projected Bank Account37 953 944 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
James van Riemsdyk 7 000 000 $ (5)
Kevin Shattenkirk (AC) 6 650 000 $ (3)
Kyle Okposo 6 000 000 $ (5)
Tyler Myers 5 500 000 $ (1)
Tomas Tatar 5 300 000 $ (3)
Frans Nielsen 5 250 000 $ (4)
Joe Thornton 5 000 000 $ (1)
Derick Brassard 5 000 000 $ (1)
Brandon Sutter 4 375 000 $ (3)
Ian Cole 4 250 000 $ (3)
Nick Bjugstad 4 100 000 $ (3)
Sven Baertschi 3 366 666 $ (3)
Jan Rutta 2 300 000 $ (1)
Johan Larsson 1 475 000 $ (1)
Robert Hagg 1 150 000 $ (2)
Noah Juulsen 1 063 333 $ (2)
Adin Hill 925 000 $ (1)
Zach Aston-Reese 925 000 $ (1)
Luke Schenn 800 000 $ (1)
Byron Froese 650 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 79 579 999 $
Year 2019 : 57 004 999 $
Year 2020 : 54 791 666 $
Year 2021 : 18 250 000 $
Salary Average Commitment
Year 2018 : 59 454 999 $
Year 2019 : 38 054 999 $
Year 2020 : 35 841 666 $
Year 2021 : 4 250 000 $
Salary Cap with 1 Way Contract
Year 2018 : 79 579 999 $
Year 2019 : 57 004 999 $
Year 2020 : 54 791 666 $
Year 2021 : 18 250 000 $

Farm Players Salaries

Bobby Ryan 725 000 $ (4)
Spencer Foo 177 500 $ (1)
Drake Caggiula 150 000 $ (2)
Derek MacKenzie 137 500 $ (1)
Blake Hillman 92 500 $ (1)
Zach Sanford 92 500 $ (1)
Matthew Highmore 92 500 $ (2)
Maxim Mamin 92 500 $ (1)
Carson Soucy 92 500 $ (1)
Rob O'Gara 87 413 $ (1)
Christian Jaros 80 167 $ (2)
Andreas Johnsson 78 750 $ (1)
Nicholas Baptiste 78 750 $ (1)
Nelson Nogier 77 167 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Dylan Ferguson 71 667 $ (3)
Justin Bailey 71 500 $ (1)
Samuel Morin 70 000 $ (3)
Eric Comrie 65 000 $ (1)
Joakim Ryan 65 000 $ (1)
Liam O'Brien 65 000 $ (1)
Jaycob Megna 65 000 $ (1)
Emile Poirier 0 $ (1)
Total Farm Players23
Salary Commitment
Year 2018 : 2 602 913 $
Year 2019 : 1 189 334 $
Year 2020 : 866 667 $
Year 2021 : 725 000 $
Salary Average Commitment
Year 2018 : 2 132 079 $
Year 2019 : 944 334 $
Year 2020 : 771 667 $
Year 2021 : 700 000 $

Chiefs de Charlestown



Arena Capacity - Ticket Price
Attendance - %

Arena NameCharlestown Memorial Arena
Level 1: 8000 - 120 $ - 6 215 - 77,69%
Level 2: 7000 - 100 $ - 4 698 - 67,11%
Level 3: 4500 - 80 $ - 2 722 - 60,48%
Level 4: 4500 - 60 $ - 2 931 - 65,14%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 566 - 71,41%
Average Income per Game2 735 975 $
Year to Date Revenue21 887 801 $

Expense

Pro Players Total Salaries95 255 000 $
Farm Players Total Salaries4 936 684 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 378 984 $
Farm Year To Date Expenses7 212 374 $
Pro Salary Cap To Date17 021 261 $
Farm Salary Cap To Date6 845 700 $

Estimate

Pro Estimated Season Revenue90 287 179 $
Pro Remaining Season Days101
Pro Expenses Per Days790 691 $
Pro Estimated Expenses79 859 791 $
Farm Remaining Season Days98
Farm Expenses Per Days57 806 $
Farm Estimated Expenses5 664 988 $
Estimated Season Expenses85 524 779 $
Season Salary Cap95 255 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $4 745 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 30 255 000 $
Current Bank Account68 565 621 $
Projected Bank Account73 328 021 $

Pro Players Salaries

John Carlson 8 000 000 $ (8)
Pekka Rinne 7 000 000 $ (1)
Mark Giordano 6 750 000 $ (4)
Brad Marchand 6 125 000 $ (7)
Amazing Sly (JC1) 6 000 000 $ (1)
Cam Neely (JC1) 6 000 000 $ (1)
Tomas Hertl 5 625 000 $ (4)
Jeff Petry 5 500 000 $ (3)
Patric Hornqvist 5 300 000 $ (5)
J.T. Miller 5 250 000 $ (5)
Torey Krug 5 250 000 $ (2)
Martin Hanzal (AC) 4 750 000 $ (2)
Vincent Trocheck 4 750 000 $ (4)
Nazem Kadri 4 500 000 $ (4)
Jake Gardiner 4 050 000 $ (1)
James Reimer 3 400 000 $ (3)
Riley Nash 2 750 000 $ (3)
Luca Sbisa 1 500 000 $ (1)
Brock Boeser 1 491 667 $ (1)
Mathew Barzal 1 263 333 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 95 255 000 $
Year 2019 : 69 213 333 $
Year 2020 : 57 950 000 $
Year 2021 : 46 300 000 $
Salary Average Commitment
Year 2018 : 59 216 666 $
Year 2019 : 32 566 666 $
Year 2020 : 29 466 666 $
Year 2021 : 23 966 666 $
Salary Cap with 1 Way Contract
Year 2018 : 95 255 000 $
Year 2019 : 69 213 333 $
Year 2020 : 57 950 000 $
Year 2021 : 46 300 000 $

Farm Players Salaries

Damon Severson 416 667 $ (5)
Colin Miller 387 500 $ (4)
Matt Beleskey 380 000 $ (2)
Brenden Dillon 327 000 $ (2)
Andre Burakovsky 300 000 $ (1)
Ben Lovejoy 266 000 $ (1)
Anders Nilsson 250 000 $ (1)
Devin Shore 230 000 $ (2)
Matt Hunwick 225 000 $ (2)
Josh Anderson 185 000 $ (2)
Brett Connolly 150 000 $ (1)
Troy Terry 149 167 $ (2)
Dylan Sikura 138 750 $ (1)
Connor Carrick 130 000 $ (1)
Colin White 128 500 $ (1)
Jordan Greenway 122 500 $ (2)
Erik Gustafsson 120 000 $ (2)
Dylan Gambrell 113 750 $ (1)
Nikolay Goldobin 107 600 $ (1)
Jake Guentzel 92 500 $ (1)
Shane Gersich 92 500 $ (1)
Mike Vecchione 90 000 $ (1)
Kyle Capobianco 89 417 $ (2)
Nicolas Roy 81 500 $ (2)
Andrew Mangiapane 80 000 $ (1)
Ethan Bear 79 833 $ (2)
Linus Ullmark 75 000 $ (1)
Tobias Lindberg 65 000 $ (1)
Joe Hicketts 63 500 $ (1)
Total Farm Players29
Salary Commitment
Year 2018 : 4 936 684 $
Year 2019 : 2 793 584 $
Year 2020 : 804 167 $
Year 2021 : 804 167 $
Salary Average Commitment
Year 2018 : 1 529 016 $
Year 2019 : 1 169 466 $
Year 2020 : 120 883 $
Year 2021 : 120 883 $

Diables de Mont-Tremblant



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Gilles Cadieux
Level 1: 6500 - 150 $ - 4 877 - 75,03%
Level 2: 6500 - 80 $ - 5 344 - 82,22%
Level 3: 4500 - 50 $ - 3 238 - 71,96%
Level 4: 5500 - 30 $ - 4 288 - 77,96%
Luxury : 3000 - 250 $ - 1 668 - 55,59%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %19 415 - 74,67%
Average Income per Game2 781 148 $
Year to Date Revenue22 249 185 $

Expense

Pro Players Total Salaries88 735 276 $
Farm Players Total Salaries2 281 662 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses16 431 819 $
Farm Year To Date Expenses3 401 512 $
Pro Salary Cap To Date16 074 099 $
Farm Salary Cap To Date3 034 841 $

Estimate

Pro Estimated Season Revenue91 777 888 $
Pro Remaining Season Days101
Pro Expenses Per Days737 685 $
Pro Estimated Expenses74 506 185 $
Farm Remaining Season Days98
Farm Expenses Per Days35 681 $
Farm Estimated Expenses3 496 738 $
Estimated Season Expenses78 002 923 $
Season Salary Cap91 235 276 $
Estimate Under Maximum Salary Cap of 100 000 000 $8 764 724 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 26 235 276 $
Current Bank Account199 689 963 $
Projected Bank Account213 464 928 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
Braden Holtby 6 100 000 $ (2)
Scott Stevens (JC1) 6 000 000 $ (1)
Brandon Saad (AC) 6 000 000 $ (3)
Logan Couture 6 000 000 $ (1)
Artemi Panarin 6 000 000 $ (1)
Mike Smith 5 666 666 $ (1)
Tyson Barrie 5 500 000 $ (2)
Jared Spurgeon 5 187 500 $ (2)
Tyler Johnson 5 000 000 $ (6)
Ryan McDonagh 4 700 000 $ (1)
Wayne Simmonds 3 975 000 $ (1)
Rickard Rakell 3 789 444 $ (4)
Michael Grabner 3 350 000 $ (3)
Trevor Daley 3 166 666 $ (2)
Thomas Hickey 2 500 000 $ (4)
Riley Sheahan 2 100 000 $ (1)
Blake Coleman 1 800 000 $ (3)
Brett Ritchie 1 750 000 $ (1)
Brooks Orpik 1 500 000 $ (1)
Kyle Brodziak 1 150 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 88 735 276 $
Year 2019 : 51 043 610 $
Year 2020 : 29 939 444 $
Year 2021 : 18 789 444 $
Salary Average Commitment
Year 2018 : 74 862 499 $
Year 2019 : 36 570 833 $
Year 2020 : 24 133 333 $
Year 2021 : 13 333 333 $
Salary Cap with 1 Way Contract
Year 2018 : 88 735 276 $
Year 2019 : 51 043 610 $
Year 2020 : 29 939 444 $
Year 2021 : 18 789 444 $

Farm Players Salaries

Sam Gagner 315 000 $ (2)
Owen Tippett 162 750 $ (3)
Lawson Crouse 160 250 $ (1)
Juuse Saros 150 000 $ (3)
Jakob Chychrun 135 000 $ (1)
Brandon Tanev 115 000 $ (1)
Nicholas Merkley 107 583 $ (2)
Evgeny Svechnikov 107 583 $ (2)
Anders Bjork 106 667 $ (2)
Madison Bowey 100 000 $ (2)
Eric Robinson 92 500 $ (1)
C.J. Smith 92 500 $ (1)
Filip Chlapik 89 417 $ (2)
Brock McGinn 88 750 $ (1)
Kevin Roy 87 413 $ (1)
Casey Nelson 81 250 $ (2)
Calvin Pickard 80 000 $ (1)
Griffin Reinhart 80 000 $ (1)
Kalle Kossila 65 000 $ (1)
Jordan Oesterle 65 000 $ (1)
Beau Bennett 0 $ (1)
Brandon Davidson 0 $ (1)
Total Farm Players22
Salary Commitment
Year 2018 : 2 281 662 $
Year 2019 : 1 220 250 $
Year 2020 : 312 750 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 545 563 $
Year 2019 : 808 917 $
Year 2020 : 312 750 $
Year 2021 : 0 $

Ducks du District 5



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 8000 - 127 $ - 5 496 - 68,70%
Level 2: 8000 - 73 $ - 6 632 - 82,90%
Level 3: 4000 - 52 $ - 3 205 - 80,12%
Level 4: 4000 - 45 $ - 2 575 - 64,38%
Luxury : 2000 - 290 $ - 1 536 - 76,79%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %19 444 - 74,78%
Average Income per Game2 846 000 $
Year to Date Revenue19 922 002 $

Expense

Pro Players Total Salaries82 395 833 $
Farm Players Total Salaries2 777 245 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses15 095 190 $
Farm Year To Date Expenses4 208 524 $
Pro Salary Cap To Date14 737 470 $
Farm Salary Cap To Date3 841 856 $

Estimate

Pro Estimated Season Revenue96 764 010 $
Pro Remaining Season Days101
Pro Expenses Per Days686 145 $
Pro Estimated Expenses69 300 645 $
Farm Remaining Season Days98
Farm Expenses Per Days39 810 $
Farm Estimated Expenses3 901 380 $
Estimated Season Expenses73 202 025 $
Season Salary Cap83 395 833 $
Estimate Under Maximum Salary Cap of 100 000 000 $16 604 167 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 18 395 833 $
Current Bank Account123 214 246 $
Projected Bank Account146 776 231 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (6)
Paul Stastny 6 500 000 $ (3)
Lester Averman (JC1) 6 000 000 $ (1)
Milan Lucic 6 000 000 $ (5)
Charlie Conway (JC1) 6 000 000 $ (1)
Adam Banks (JC1) 6 000 000 $ (1)
Nick Leddy 5 500 000 $ (4)
Justin Faulk 4 833 333 $ (2)
Artem Anisimov 4 550 000 $ (3)
Anton Stralman 4 500 000 $ (1)
Chris Tanev 4 450 000 $ (2)
Michael Frolik 4 300 000 $ (2)
Roman Josi 4 000 000 $ (2)
Cam Ward 3 000 000 $ (1)
Teuvo Teravainen 2 860 000 $ (1)
Zach Werenski 1 775 000 $ (1)
Travis Konecny 1 106 667 $ (1)
Peter Budaj (AC) 1 025 000 $ (1)
Danton Heinen 995 833 $ (1)
Brendan Gaunce 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 82 395 833 $
Year 2019 : 48 383 333 $
Year 2020 : 30 800 000 $
Year 2021 : 19 750 000 $
Salary Average Commitment
Year 2018 : 70 303 499 $
Year 2019 : 42 883 333 $
Year 2020 : 25 300 000 $
Year 2021 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 82 395 833 $
Year 2019 : 48 383 333 $
Year 2020 : 30 800 000 $
Year 2021 : 19 750 000 $

Farm Players Salaries

Jamie McGinn 333 333 $ (1)
Ondrej Kase 260 000 $ (3)
Connor Brown 210 000 $ (2)
Vinnie Hinostroza 150 000 $ (2)
Martin Necas 143 167 $ (3)
Luke Kunin 142 500 $ (2)
Matt Grzelcyk 140 000 $ (2)
Kevin Fiala 136 333 $ (1)
Ryan Donato 135 000 $ (1)
Daniel Brickley 135 000 $ (1)
Michael Hutchinson 130 000 $ (1)
Pavel Buchnevich 92 500 $ (1)
Christian Wolanin 92 500 $ (1)
Alexandar Georgiev 92 500 $ (2)
Michael Amadio 92 500 $ (1)
Robby Fabbri 92 500 $ (1)
Janne Kuokkanen 89 417 $ (3)
Nic Petan 87 413 $ (1)
Warren Foegele 80 000 $ (2)
Samuel Blais 72 583 $ (1)
Trevor Carrick 70 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2018 : 2 777 245 $
Year 2019 : 1 307 584 $
Year 2020 : 492 584 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 015 913 $
Year 2019 : 876 284 $
Year 2020 : 492 584 $
Year 2021 : 0 $

Golden Knights de Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 110 $ - 6 980 - 99,71%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 4000 - 47 $ - 3 892 - 97,29%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 3000 - 150 $ - 2 495 - 83,17%
Total Capacity :24000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %23 366 - 97,36%
Average Income per Game2 704 223 $
Year to Date Revenue21 633 787 $

Expense

Pro Players Total Salaries95 231 664 $
Farm Players Total Salaries5 414 979 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 391 022 $
Farm Year To Date Expenses7 857 386 $
Pro Salary Cap To Date17 033 302 $
Farm Salary Cap To Date7 490 718 $

Estimate

Pro Estimated Season Revenue89 239 371 $
Pro Remaining Season Days101
Pro Expenses Per Days790 501 $
Pro Estimated Expenses79 840 601 $
Farm Remaining Season Days98
Farm Expenses Per Days61 791 $
Farm Estimated Expenses6 055 518 $
Estimated Season Expenses85 896 119 $
Season Salary Cap95 231 664 $
Estimate Under Maximum Salary Cap of 100 000 000 $4 768 336 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 30 231 664 $
Current Bank Account235 906 $
Projected Bank Account3 579 158 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (8)
David Pastrnak 6 666 666 $ (5)
Nathan MacKinnon 6 300 000 $ (5)
Alexander Radulov 6 250 000 $ (4)
Dylan Larkin 6 100 000 $ (5)
Jordan Eberle 6 000 000 $ (1)
Mathew Dumba 6 000 000 $ (5)
Jaden Schwartz 5 350 000 $ (3)
Brady Skjei 5 250 000 $ (6)
Mike Matheson 4 875 000 $ (8)
Shayne Gostisbehere 4 500 000 $ (5)
Sean Couturier 4 333 333 $ (3)
Cam Talbot (AC) 4 166 666 $ (1)
Jonas Brodin 4 166 666 $ (3)
Michael Stone 3 500 000 $ (2)
Patrik Laine 3 375 000 $ (1)
Calle Jarnkrok 2 000 000 $ (4)
Sonny Milano 1 263 000 $ (1)
Nicolas Deslauriers 950 000 $ (2)
Anthony Cirelli 935 333 $ (2)
Charlie Lindgren 750 000 $ (3)
Total Pro Players21
Salary Commitment
Year 2018 : 95 231 664 $
Year 2019 : 80 426 998 $
Year 2020 : 75 041 665 $
Year 2021 : 60 441 666 $
Salary Average Commitment
Year 2018 : 46 029 665 $
Year 2019 : 34 599 999 $
Year 2020 : 33 824 999 $
Year 2021 : 24 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 95 231 664 $
Year 2019 : 80 426 998 $
Year 2020 : 75 041 665 $
Year 2021 : 60 441 666 $

Farm Players Salaries

Andrew MacDonald 500 000 $ (2)
Marcus Johansson 458 300 $ (1)
Ryan Spooner 400 000 $ (2)
Will Butcher 377 500 $ (1)
Matt Murray 375 000 $ (2)
Ben Hutton 280 000 $ (1)
Brayden McNabb 250 000 $ (4)
Ryan Pulock 200 000 $ (2)
Matthew Nieto 197 500 $ (2)
Joonas Donskoi 190 000 $ (1)
Jordan Martinook 180 000 $ (1)
Lias Andersson 174 417 $ (3)
Pavel Zacha 174 400 $ (1)
Nick Ritchie 162 700 $ (1)
Michael McCarron 107 600 $ (1)
Nick Cousins 100 000 $ (1)
Tyler Pitlick 100 000 $ (2)
Andreas Englund 92 500 $ (1)
Steven Santini 92 500 $ (1)
Oliver Kylington 89 400 $ (1)
Ryan Hartman 87 500 $ (1)
Chris Bigras 87 413 $ (1)
Darnell Nurse 86 333 $ (1)
Nikita Soshnikov 80 000 $ (1)
Martin Marincin 80 000 $ (1)
Laurent Dauphin 78 750 $ (1)
Daniel Sprong 75 000 $ (2)
Gustav Olofsson 72 500 $ (1)
Taylor Leier 72 000 $ (1)
Charles Hudon 65 000 $ (1)
Nick Paul 65 000 $ (1)
Petteri Lindbohm 63 667 $ (1)
Total Farm Players32
Salary Commitment
Year 2018 : 5 414 980 $
Year 2019 : 2 271 917 $
Year 2020 : 424 417 $
Year 2021 : 250 000 $
Salary Average Commitment
Year 2018 : 3 428 462 $
Year 2019 : 1 671 250 $
Year 2020 : 170 000 $
Year 2021 : 170 000 $

Golden Seals d'Oakland



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Luc Bourdon
Level 1: 8000 - 95 $ - 7 275 - 90,93%
Level 2: 7000 - 63 $ - 6 647 - 94,96%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 3000 - 150 $ - 2 459 - 81,98%
Total Capacity :24000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %22 381 - 93,25%
Average Income per Game2 560 940 $
Year to Date Revenue17 926 581 $

Expense

Pro Players Total Salaries89 478 056 $
Farm Players Total Salaries4 754 250 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 361 928 $
Farm Year To Date Expenses6 943 374 $
Pro Salary Cap To Date16 004 208 $
Farm Salary Cap To Date6 576 722 $

Estimate

Pro Estimated Season Revenue87 071 965 $
Pro Remaining Season Days101
Pro Expenses Per Days743 724 $
Pro Estimated Expenses75 116 124 $
Farm Remaining Season Days98
Farm Expenses Per Days56 285 $
Farm Estimated Expenses5 515 930 $
Estimated Season Expenses80 632 054 $
Season Salary Cap89 478 056 $
Estimate Under Maximum Salary Cap of 100 000 000 $10 521 944 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 24 478 056 $
Current Bank Account16 271 909 $
Projected Bank Account22 711 820 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (7)
Brandon Dubinsky 5 850 000 $ (3)
T.J. Oshie 5 750 000 $ (7)
Travis Zajac 5 750 000 $ (3)
Mika Zibanejad 5 350 000 $ (4)
Roberto Luongo 5 333 333 $ (4)
Hampus Lindholm 5 250 556 $ (4)
Jon Marchessault 5 000 000 $ (6)
Karl Alzner 4 625 000 $ (4)
Tyler Toffoli 4 600 000 $ (2)
Mats Zuccarello 4 500 000 $ (1)
Antti Raanta 4 250 000 $ (3)
Justin Abdelkader 4 250 000 $ (5)
Jake Muzzin 4 000 000 $ (2)
Anders Lee 3 750 000 $ (1)
Eric Staal 3 500 000 $ (1)
Jack Johnson 3 250 000 $ (5)
Patrik Nemeth 2 500 000 $ (1)
Nate Schmidt 2 225 000 $ (1)
Mitch Marner 1 744 167 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 89 478 056 $
Year 2019 : 71 258 889 $
Year 2020 : 62 658 889 $
Year 2021 : 46 808 889 $
Salary Average Commitment
Year 2018 : 57 845 832 $
Year 2019 : 46 283 332 $
Year 2020 : 39 033 332 $
Year 2021 : 26 433 332 $
Salary Cap with 1 Way Contract
Year 2018 : 89 478 056 $
Year 2019 : 71 258 889 $
Year 2020 : 62 658 889 $
Year 2021 : 46 808 889 $

Farm Players Salaries

Martin Jones 575 000 $ (6)
Justin Schultz 550 000 $ (2)
Marc Methot 490 000 $ (1)
Niklas Kronwall 475 000 $ (1)
Andreas Athanasiou 300 000 $ (2)
Richard Panik 280 000 $ (1)
Michal Neuvirth 250 000 $ (1)
Calle Rosen 177 500 $ (1)
Zemgus Girgensons 160 000 $ (1)
Brendan Perlini 136 333 $ (1)
Colton Sceviour 120 000 $ (3)
Alexander Kerfoot 113 750 $ (1)
Tage Thompson 113 750 $ (2)
Ian McCoshen 102 500 $ (1)
Chris Wideman 100 000 $ (1)
Sebastian AhoD 92 500 $ (2)
Dominic Turgeon 91 917 $ (1)
Marko Dano 80 000 $ (1)
Remi Elie 73 500 $ (1)
Ben Harpur 72 500 $ (2)
Oskar Sundqvist 70 000 $ (1)
Jordan Schmaltz 70 000 $ (2)
Dylan McIlrath 65 000 $ (1)
Ryan Murphy 65 000 $ (1)
Spencer Martin 65 000 $ (1)
Darren Archibald 65 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2018 : 4 754 250 $
Year 2019 : 1 893 750 $
Year 2020 : 695 000 $
Year 2021 : 575 000 $
Salary Average Commitment
Year 2018 : 2 850 217 $
Year 2019 : 883 550 $
Year 2020 : 300 000 $
Year 2021 : 300 000 $

Harfangs de Beauport



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Marc-Simoneau
Level 1: 7500 - 100 $ - 7 307 - 97,42%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 4000 - 30 $ - 3 984 - 99,60%
Level 4: 4500 - 20 $ - 4 498 - 99,96%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :23500
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %23 289 - 99,10%
Average Income per Game2 495 999 $
Year to Date Revenue17 471 993 $

Expense

Pro Players Total Salaries97 958 733 $
Farm Players Total Salaries2 034 204 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 964 267 $
Farm Year To Date Expenses3 087 444 $
Pro Salary Cap To Date16 606 544 $
Farm Salary Cap To Date2 720 774 $

Estimate

Pro Estimated Season Revenue84 863 966 $
Pro Remaining Season Days101
Pro Expenses Per Days812 673 $
Pro Estimated Expenses82 079 973 $
Farm Remaining Season Days98
Farm Expenses Per Days33 618 $
Farm Estimated Expenses3 294 564 $
Estimated Season Expenses85 374 537 $
Season Salary Cap97 958 733 $
Estimate Under Maximum Salary Cap of 100 000 000 $2 041 267 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 32 958 733 $
Current Bank Account55 188 993 $
Projected Bank Account54 678 422 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (7)
Brent Burns (AC) 8 000 000 $ (7)
Tuukka Rask 7 000 000 $ (3)
Zdeno Chara 6 750 000 $ (1)
Erik Karlsson 6 500 000 $ (1)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Kyle Turris 6 000 000 $ (6)
Peter Stastny (JC1) 6 000 000 $ (1)
Éric Dazé (JC1) 6 000 000 $ (1)
Jason Zucker 5 500 000 $ (5)
Danny DeKeyser 5 000 000 $ (4)
T.J. Brodie 4 650 400 $ (2)
Evgeni Dadonov 4 000 000 $ (2)
Cody Eakin 3 850 000 $ (2)
Jakob Silfverberg 3 750 000 $ (1)
Bryan Rust 3 500 000 $ (4)
Brian Elliott 2 750 000 $ (1)
Patrick Maroon 1 750 000 $ (1)
Charlie McAvoy 1 258 333 $ (1)
Andrew Copp 1 000 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 97 958 733 $
Year 2019 : 62 200 400 $
Year 2020 : 49 700 000 $
Year 2021 : 36 700 000 $
Salary Average Commitment
Year 2018 : 81 200 400 $
Year 2019 : 45 600 400 $
Year 2020 : 37 100 000 $
Year 2021 : 24 100 000 $
Salary Cap with 1 Way Contract
Year 2018 : 97 958 733 $
Year 2019 : 62 200 400 $
Year 2020 : 49 700 000 $
Year 2021 : 36 700 000 $

Farm Players Salaries

Jordan Weal 175 000 $ (1)
Jake McCabe 160 000 $ (1)
Zach Whitecloud 149 167 $ (2)
Ben Chiarot 140 000 $ (1)
Matthew Peca 130 000 $ (2)
Louie Belpedio 92 500 $ (1)
David Kampf 92 500 $ (1)
Magnus Paajarvi 90 000 $ (1)
MacKenzie Weegar 90 000 $ (1)
Michael Kapla 87 413 $ (1)
Dalton Prout 80 000 $ (1)
Dominik Simon 75 000 $ (2)
Zac Dalpe 72 500 $ (1)
Boo Nieves 70 875 $ (1)
Fredrik Claesson 70 000 $ (1)
Jujhar Khaira 67 500 $ (1)
Blake Pietila 66 750 $ (1)
Eddie Lack 65 000 $ (1)
Laurent Brossoit 65 000 $ (1)
Jonny Brodzinski 65 000 $ (1)
Chandler Stephenson 65 000 $ (1)
Tyler Gaudet 65 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2018 : 2 034 205 $
Year 2019 : 354 167 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 485 655 $
Year 2019 : 371 667 $
Year 2020 : 0 $
Year 2021 : 0 $

Jets de Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 8000 - 80 $ - 7 667 - 95,84%
Level 2: 8000 - 60 $ - 7 006 - 87,57%
Level 3: 4000 - 45 $ - 3 856 - 96,41%
Level 4: 4000 - 35 $ - 3 481 - 87,02%
Luxury : 2000 - 170 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %24 010 - 92,35%
Average Income per Game2 486 969 $
Year to Date Revenue17 408 780 $

Expense

Pro Players Total Salaries99 560 721 $
Farm Players Total Salaries2 698 718 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses18 165 334 $
Farm Year To Date Expenses4 099 896 $
Pro Salary Cap To Date17 807 614 $
Farm Salary Cap To Date3 733 222 $

Estimate

Pro Estimated Season Revenue84 556 931 $
Pro Remaining Season Days101
Pro Expenses Per Days825 697 $
Pro Estimated Expenses83 395 397 $
Farm Remaining Season Days98
Farm Expenses Per Days39 156 $
Farm Estimated Expenses3 837 288 $
Estimated Season Expenses87 232 685 $
Season Salary Cap99 560 721 $
Estimate Under Maximum Salary Cap of 100 000 000 $439 279 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 34 560 721 $
Current Bank Account61 574 736 $
Projected Bank Account58 898 982 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Jack Eichel 10 000 000 $ (8)
Claude Giroux 8 275 000 $ (4)
Dustin Byfuglien 7 600 000 $ (3)
Marc-Edouard Vlasic 7 000 000 $ (8)
Alex Pietrangelo 6 500 000 $ (2)
Cam Atkinson 5 875 000 $ (7)
Gabriel Landeskog 5 571 428 $ (3)
Duncan Keith (AC) 5 538 461 $ (5)
Jaccob Slavin 5 300 000 $ (7)
Alexander Wennberg (AC) 4 900 000 $ (5)
Mathieu Perreault 4 125 000 $ (3)
Andrei Vasilevskiy 3 500 000 $ (2)
Pierre-Luc Dubois 3 394 166 $ (2)
Jean-Gabriel Pageau 3 100 000 $ (2)
Nick Holden 2 200 000 $ (2)
Luke Glendening 1 800 000 $ (3)
Kyle Connor 1 775 000 $ (1)
Robin Lehner 1 500 000 $ (1)
Jack Roslovic 1 106 666 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 99 560 721 $
Year 2019 : 96 285 721 $
Year 2020 : 76 484 889 $
Year 2021 : 57 388 461 $
Salary Average Commitment
Year 2018 : 69 907 387 $
Year 2019 : 68 407 387 $
Year 2020 : 54 488 221 $
Year 2021 : 37 688 460 $
Salary Cap with 1 Way Contract
Year 2018 : 99 560 721 $
Year 2019 : 96 285 721 $
Year 2020 : 76 484 889 $
Year 2021 : 57 388 461 $

Farm Players Salaries

Andrew Shaw 390 000 $ (4)
Brandon Montour 338 750 $ (2)
Marcus Kruger 308 300 $ (1)
Derek Dorsett 265 000 $ (1)
Henrik Borgström 149 167 $ (2)
Jonathon Merrill 137 500 $ (2)
Carter Rowney 133 333 $ (3)
Austin Czarnik 125 000 $ (2)
Mitch Reinke 92 500 $ (1)
Sami Niku 91 667 $ (2)
Vladislav Kamenev 89 417 $ (1)
A.J. Greer 82 500 $ (1)
Sean Malone 78 750 $ (1)
Alex Lyon 75 000 $ (2)
Giovanni Fiore 70 167 $ (2)
Andrew Poturalski 70 000 $ (1)
Alexandre Carrier 69 167 $ (2)
Jack Campbell 67 500 $ (2)
Anton Blidh 65 000 $ (1)
Total Farm Players19
Salary Commitment
Year 2018 : 2 698 718 $
Year 2019 : 1 647 251 $
Year 2020 : 523 333 $
Year 2021 : 390 000 $
Salary Average Commitment
Year 2018 : 1 659 301 $
Year 2019 : 849 751 $
Year 2020 : 0 $
Year 2021 : 0 $

Maroons de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Mont-Royal
Level 1: 9000 - 130 $ - 5 906 - 65,62%
Level 2: 7000 - 75 $ - 6 526 - 93,23%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 3 018 - 75,44%
Luxury : 4000 - 225 $ - 1 954 - 48,84%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %19 403 - 74,63%
Average Income per Game2 886 808 $
Year to Date Revenue20 207 656 $

Expense

Pro Players Total Salaries98 691 666 $
Farm Players Total Salaries2 048 999 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(1 900 000 $)
Pro Year To Date Expenses17 731 201 $
Farm Year To Date Expenses3 543 229 $
Pro Salary Cap To Date17 373 481 $
Farm Salary Cap To Date3 176 555 $

Estimate

Pro Estimated Season Revenue98 151 472 $
Pro Remaining Season Days101
Pro Expenses Per Days818 631 $
Pro Estimated Expenses82 681 731 $
Farm Remaining Season Days98
Farm Expenses Per Days33 742 $
Farm Estimated Expenses3 306 716 $
Estimated Season Expenses85 988 447 $
Season Salary Cap96 791 666 $
Estimate Under Maximum Salary Cap of 100 000 000 $3 208 334 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 31 791 666 $
Current Bank Account27 252 721 $
Projected Bank Account39 415 746 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (3)
Jason Spezza (AC) 7 500 000 $ (1)
Sergei Bobrovsky 7 425 000 $ (1)
Ryan Kesler (AC) 6 875 000 $ (4)
Joe Pavelski 6 000 000 $ (1)
Matt Niskanen 5 750 000 $ (3)
John Tavares 5 500 000 $ (1)
Ondrej Palat 5 300 000 $ (4)
Nino Niederreiter 5 250 000 $ (4)
Alexander Edler 5 000 000 $ (1)
Justin Williams 4 500 000 $ (1)
Viktor Arvidsson 4 250 000 $ (6)
Olli Maatta 4 083 333 $ (4)
David Perron 4 000 000 $ (4)
Mattias Ekholm 3 750 000 $ (4)
Braydon Coburn 3 700 000 $ (1)
Patrick Eaves (AC) 3 150 000 $ (2)
Phillip Danault 3 083 333 $ (3)
Jaroslav Halak 2 750 000 $ (2)
Neal Pionk 1 775 000 $ (1)
Greg Pateryn 800 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 98 691 666 $
Year 2019 : 56 491 666 $
Year 2020 : 50 591 666 $
Year 2021 : 33 508 333 $
Salary Average Commitment
Year 2018 : 78 077 998 $
Year 2019 : 37 127 998 $
Year 2020 : 32 627 998 $
Year 2021 : 18 627 998 $
Salary Cap with 1 Way Contract
Year 2018 : 98 691 666 $
Year 2019 : 56 491 666 $
Year 2020 : 50 591 666 $
Year 2021 : 33 508 333 $

Farm Players Salaries

Cal Clutterbuck 350 000 $ (4)
Thomas Greiss 333 333 $ (2)
Trevor Lewis 200 000 $ (2)
Zack Kassian 195 000 $ (2)
Logan Brown 157 333 $ (3)
Jake Debrusk 128 833 $ (2)
Devante Smith-Pelly 100 000 $ (1)
Joonas Korpisalo 90 000 $ (1)
Jesper Bratt 82 500 $ (2)
Mark Alt 72 500 $ (2)
Trevor Murphy 71 500 $ (1)
Joseph Blandisi 68 000 $ (1)
Antoine Bibeau 67 500 $ (2)
Markus Hannikainen 67 500 $ (1)
Maxime Lagace 65 000 $ (1)
Total Farm Players15
Salary Commitment
Year 2018 : 2 048 999 $
Year 2019 : 1 586 999 $
Year 2020 : 507 333 $
Year 2021 : 350 000 $
Salary Average Commitment
Year 2018 : 1 222 516 $
Year 2019 : 861 166 $
Year 2020 : 432 333 $
Year 2021 : 275 000 $

Nationals d'Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameOttawa Civic Centre
Level 1: 8000 - 110 $ - 7 610 - 95,13%
Level 2: 8000 - 60 $ - 6 756 - 84,45%
Level 3: 4000 - 35 $ - 3 949 - 98,73%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 2000 - 180 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %24 316 - 93,52%
Average Income per Game2 712 896 $
Year to Date Revenue18 990 272 $

Expense

Pro Players Total Salaries92 308 333 $
Farm Players Total Salaries4 128 745 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 443 767 $
Farm Year To Date Expenses6 238 098 $
Pro Salary Cap To Date17 086 047 $
Farm Salary Cap To Date5 871 424 $

Estimate

Pro Estimated Season Revenue92 238 464 $
Pro Remaining Season Days101
Pro Expenses Per Days766 734 $
Pro Estimated Expenses77 440 134 $
Farm Remaining Season Days98
Farm Expenses Per Days51 073 $
Farm Estimated Expenses5 005 154 $
Estimated Season Expenses82 445 288 $
Season Salary Cap92 308 333 $
Estimate Under Maximum Salary Cap of 100 000 000 $7 691 667 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 27 308 333 $
Current Bank Account71 565 594 $
Projected Bank Account81 358 770 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (3)
Evander Kane 7 000 000 $ (7)
Henrik Zetterberg 6 083 333 $ (3)
Peter Forsberg (JC2) 6 000 000 $ (1)
Eric Lindros (JC2) 6 000 000 $ (1)
Erik Johnson (Out of Payroll) 6 000 000 $ (5)
Loui Eriksson 6 000 000 $ (4)
Mark Messier (JC2) 6 000 000 $ (1)
Andrew Ladd 5 500 000 $ (5)
Alex Goligoski 5 475 000 $ (3)
Tyler Bozak 5 000 000 $ (3)
Devan Dubnyk 4 333 333 $ (3)
Mikkel Boedker 4 000 000 $ (2)
Adam Henrique 4 000 000 $ (1)
Jacob Markstrom 3 666 667 $ (2)
Casey Cizikas 3 350 000 $ (3)
Radko Gudas 3 350 000 $ (2)
Esa Lindell 2 200 000 $ (1)
Nikita Zadorov 2 150 000 $ (1)
Joel Armia 1 850 000 $ (1)
Micheal Ferland 1 750 000 $ (1)
Adam Pelech 1 600 000 $ (3)
Total Pro Players22
Salary Commitment
Year 2018 : 98 308 333 $
Year 2019 : 68 358 333 $
Year 2020 : 57 341 666 $
Year 2021 : 24 500 000 $
Salary Average Commitment
Year 2018 : 67 585 832 $
Year 2019 : 42 941 666 $
Year 2020 : 41 391 666 $
Year 2021 : 15 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 98 308 333 $
Year 2019 : 68 358 333 $
Year 2020 : 57 341 666 $
Year 2021 : 24 500 000 $

Farm Players Salaries

Ryan Callahan 580 000 $ (2)
Andrej Sekera 550 000 $ (3)
Brian Dumoulin 410 000 $ (5)
Erik Gudbranson 400 000 $ (3)
Kris Russell 400 000 $ (3)
Derek Ryan 312 500 $ (3)
Matt Calvert 285 000 $ (3)
Petr Mrazek 150 000 $ (1)
Anthony DeAngelo 126 333 $ (1)
Derrick Pouliot 110 000 $ (1)
Kasperi Kapanen 92 500 $ (1)
Frank Vatrano 92 500 $ (1)
Gustav Forsling 92 500 $ (1)
Peter Cehlarik 92 500 $ (1)
Hudson Fasching 87 413 $ (1)
Mirco Mueller 85 000 $ (1)
Tristan Jarry 67 500 $ (2)
Hunter Shinkaruk 65 000 $ (1)
Brendan Leipsic 65 000 $ (1)
Mark McNeill 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 4 128 746 $
Year 2019 : 3 005 000 $
Year 2020 : 2 357 500 $
Year 2021 : 410 000 $
Salary Average Commitment
Year 2018 : 2 034 050 $
Year 2019 : 1 230 000 $
Year 2020 : 650 000 $
Year 2021 : 80 000 $

Nordiques de Québec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Quebec
Level 1: 7500 - 100 $ - 7 500 - 100,00%
Level 2: 6500 - 70 $ - 6 472 - 99,57%
Level 3: 5000 - 35 $ - 4 077 - 81,55%
Level 4: 5500 - 25 $ - 4 695 - 85,36%
Luxury : 1500 - 250 $ - 1 499 - 99,95%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %24 244 - 93,24%
Average Income per Game2 738 552 $
Year to Date Revenue19 169 864 $

Expense

Pro Players Total Salaries79 163 461 $
Farm Players Total Salaries2 663 995 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 618 398 $
Farm Year To Date Expenses4 425 917 $
Pro Salary Cap To Date16 260 672 $
Farm Salary Cap To Date4 059 254 $

Estimate

Pro Estimated Season Revenue93 110 768 $
Pro Remaining Season Days101
Pro Expenses Per Days659 866 $
Pro Estimated Expenses66 646 466 $
Farm Remaining Season Days98
Farm Expenses Per Days38 867 $
Farm Estimated Expenses3 808 966 $
Estimated Season Expenses70 455 432 $
Season Salary Cap79 163 461 $
Estimate Under Maximum Salary Cap of 100 000 000 $20 836 539 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 14 163 461 $
Current Bank Account163 437 565 $
Projected Bank Account186 092 901 $

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
Zach Parise 7 538 461 $ (7)
Kris Letang 7 250 000 $ (4)
David Krejci 7 250 000 $ (3)
Gordie Howe (JC2) 6 000 000 $ (1)
James Neal 5 750 000 $ (5)
Craig Anderson (AC) 4 750 000 $ (2)
Jason Demers 4 500 000 $ (3)
Alex Killorn 4 450 000 $ (5)
Brock Nelson 4 250 000 $ (1)
Carl Hagelin 4 000 000 $ (1)
Vladimir Sobotka 3 500 000 $ (2)
Josh Morrissey 3 150 000 $ (2)
Michal Kempny 2 500 000 $ (4)
John Gibson 2 300 000 $ (1)
David Schlemko (Out of Payroll) 2 100 000 $ (2)
Robert Bortuzzo 1 150 000 $ (1)
Ty Rattie 800 000 $ (1)
Daniel Carr 750 000 $ (1)
Evan Rodrigues 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 81 263 461 $
Year 2019 : 61 363 461 $
Year 2020 : 47 863 461 $
Year 2021 : 27 488 461 $
Salary Average Commitment
Year 2018 : 65 576 460 $
Year 2019 : 47 226 460 $
Year 2020 : 38 163 460 $
Year 2021 : 22 288 460 $
Salary Cap with 1 Way Contract
Year 2018 : 81 263 461 $
Year 2019 : 61 363 461 $
Year 2020 : 47 863 461 $
Year 2021 : 27 488 461 $

Farm Players Salaries

Thatcher Demko 294 167 $ (1)
Anton Khudobin 250 000 $ (2)
Oliver Bjorkstrand 250 000 $ (3)
Matt Benning 190 000 $ (2)
Tyson Jost 167 333 $ (2)
Jake Virtanen 125 000 $ (2)
Joshua Ho-Sang 107 583 $ (1)
Joakim Nordstrom 100 000 $ (2)
Samuel Girard 93 583 $ (2)
Victor Ejdsell 92 500 $ (1)
John Quenneville 89 417 $ (1)
Daniel O'Regan 87 413 $ (1)
Tucker Poolman 77 500 $ (3)
Harri Sateri 75 000 $ (1)
Gemel Smith 72 000 $ (1)
Marcus Sorensen 70 000 $ (1)
Scott Harrington 67 500 $ (1)
Troy Grosenick 65 000 $ (1)
Christian Djoos 65 000 $ (1)
Matt Taormina 65 000 $ (1)
Rinat Valiev 65 000 $ (1)
Jordan Schroeder 65 000 $ (1)
Nate Prosser 65 000 $ (1)
John Gilmour 65 000 $ (1)
Marek Langhamer 0 $ (1)
Total Farm Players25
Salary Commitment
Year 2018 : 2 663 996 $
Year 2019 : 1 253 416 $
Year 2020 : 327 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 819 562 $
Year 2019 : 856 583 $
Year 2020 : 327 500 $
Year 2021 : 0 $

Patriots de Peterboro



Arena Capacity - Ticket Price
Attendance - %

Arena NamePeterboro Arena
Level 1: 6000 - 110 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 3000 - 180 $ - 2 396 - 79,87%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %19 396 - 96,98%
Average Income per Game2 296 507 $
Year to Date Revenue18 372 058 $

Expense

Pro Players Total Salaries100 421 794 $
Farm Players Total Salaries3 848 001 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 500 000 $)
Pro Year To Date Expenses18 085 285 $
Farm Year To Date Expenses5 451 522 $
Pro Salary Cap To Date17 727 554 $
Farm Salary Cap To Date5 084 860 $

Estimate

Pro Estimated Season Revenue75 784 739 $
Pro Remaining Season Days101
Pro Expenses Per Days832 698 $
Pro Estimated Expenses84 102 498 $
Farm Remaining Season Days98
Farm Expenses Per Days48 733 $
Farm Estimated Expenses4 775 834 $
Estimated Season Expenses88 878 332 $
Season Salary Cap96 921 794 $
Estimate Under Maximum Salary Cap of 100 000 000 $3 078 206 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 31 921 794 $
Current Bank Account29 695 620 $
Projected Bank Account16 602 027 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (8)
Ryan Suter 7 538 461 $ (7)
Aaron Ekblad 7 500 000 $ (8)
Drew Doughty 7 000 000 $ (3)
Johnny Gaudreau 6 750 000 $ (4)
Sean Monahan 6 375 000 $ (5)
Mark Scheifele 6 125 000 $ (6)
Ron Francis (JC1) 6 000 000 $ (1)
Tyler Seguin 5 750 000 $ (1)
Nick Foligno (AC) 5 500 000 $ (3)
Oliver Ekman-Larsson 5 500 000 $ (1)
Marian Hossa (AC) 5 275 000 $ (3)
Ben Bishop 4 916 667 $ (5)
Alex Galchenyuk 4 900 000 $ (2)
Nikita Kucherov 4 766 666 $ (1)
Leo Komarov 3 000 000 $ (4)
Michael Del Zotto 3 000 000 $ (1)
Yanni Gourde 1 000 000 $ (1)
J.T. Compher 1 000 000 $ (1)
Alex Stalock 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 100 421 794 $
Year 2019 : 72 755 128 $
Year 2020 : 67 855 128 $
Year 2021 : 50 080 128 $
Salary Average Commitment
Year 2018 : 63 651 460 $
Year 2019 : 41 938 460 $
Year 2020 : 39 138 460 $
Year 2021 : 21 363 460 $
Salary Cap with 1 Way Contract
Year 2018 : 100 421 794 $
Year 2019 : 72 755 128 $
Year 2020 : 67 855 128 $
Year 2021 : 50 080 128 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (5)
Tom Wilson 516 667 $ (6)
Matt Moulson 500 000 $ (1)
Noah Hanifin 495 000 $ (6)
Carl Gunnarsson 290 000 $ (1)
Blake Comeau 240 000 $ (3)
Michael Raffl 235 000 $ (1)
Timo Meier 164 417 $ (1)
Mark Barberio 145 000 $ (2)
Sven Andrighetto 140 000 $ (1)
Andrey Pedan 92 500 $ (1)
Roland McKeown 89 417 $ (1)
Marek Mazanec 65 000 $ (1)
Jordan Binnington 65 000 $ (1)
Brian Lashoff 65 000 $ (1)
Tyler Ennis 65 000 $ (1)
Pontus Aberg 65 000 $ (1)
Rocco Grimaldi 65 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2018 : 3 848 001 $
Year 2019 : 1 946 667 $
Year 2020 : 1 801 667 $
Year 2021 : 1 561 667 $
Salary Average Commitment
Year 2018 : 2 533 584 $
Year 2019 : 1 098 584 $
Year 2020 : 1 023 584 $
Year 2021 : 783 584 $

Predateurs de Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - 110 $ - 7 445 - 93,07%
Level 2: 8000 - 60 $ - 7 236 - 90,45%
Level 3: 4000 - 46 $ - 3 909 - 97,73%
Level 4: 4000 - 35 $ - 3 535 - 88,38%
Luxury : 2000 - 225 $ - 1 949 - 97,47%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %24 076 - 92,60%
Average Income per Game2 973 067 $
Year to Date Revenue23 784 534 $

Expense

Pro Players Total Salaries96 916 666 $
Farm Players Total Salaries2 605 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(600 000 $)
Pro Year To Date Expenses17 250 945 $
Farm Year To Date Expenses3 666 079 $
Pro Salary Cap To Date16 893 222 $
Farm Salary Cap To Date3 299 418 $

Estimate

Pro Estimated Season Revenue98 111 203 $
Pro Remaining Season Days101
Pro Expenses Per Days804 201 $
Pro Estimated Expenses81 224 301 $
Farm Remaining Season Days98
Farm Expenses Per Days38 375 $
Farm Estimated Expenses3 760 750 $
Estimated Season Expenses84 985 051 $
Season Salary Cap96 316 666 $
Estimate Under Maximum Salary Cap of 100 000 000 $3 683 334 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 31 316 666 $
Current Bank Account68 699 046 $
Projected Bank Account81 825 198 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (7)
Evgeni Malkin 9 500 000 $ (4)
Evgeny Kuznetsov 7 800 000 $ (7)
Vladimir Tarasenko 7 500 000 $ (5)
Mark Stone 7 350 000 $ (1)
Keith Yandle 6 350 000 $ (5)
Connor Hellebuyck 6 166 666 $ (6)
Steve Yzerman (JC1) 6 000 000 $ (1)
Scott Niedermayer (JC1) 6 000 000 $ (1)
Blake Wheeler 5 600 000 $ (1)
Chris Kreider 4 625 000 $ (2)
Nick Bonino 4 100 000 $ (3)
Alec Martinez 4 000 000 $ (3)
Darren Helm 3 850 000 $ (3)
Ryan Ellis 2 500 000 $ (1)
Jesper Fast 1 850 000 $ (2)
Andrej Sustr (AC) 1 300 000 $ (1)
Dan Hamhuis 1 250 000 $ (2)
Sebastian Aho 925 000 $ (2)
Anton Forsberg 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 96 916 666 $
Year 2019 : 67 416 666 $
Year 2020 : 58 766 666 $
Year 2021 : 46 816 666 $
Salary Average Commitment
Year 2018 : 68 916 666 $
Year 2019 : 39 516 666 $
Year 2020 : 37 316 666 $
Year 2021 : 31 416 666 $
Salary Cap with 1 Way Contract
Year 2018 : 96 916 666 $
Year 2019 : 67 416 666 $
Year 2020 : 58 766 666 $
Year 2021 : 46 816 666 $

Farm Players Salaries

Tomas Plekanec 350 000 $ (1)
Dylan Strome 333 833 $ (2)
Dan Girardi 300 000 $ (1)
Valtteri Filppula 275 000 $ (1)
Sam Bennett 195 000 $ (1)
Mark Jankowski 167 500 $ (2)
Denis Gurianov 164 417 $ (2)
Thomas Chabot 122 333 $ (2)
Dmitrij Jaskin 110 000 $ (1)
Alex Nedeljkovic 89 417 $ (1)
Lukas Sedlak 82 500 $ (1)
Jon Gillies 75 000 $ (2)
Tanner Kero 75 000 $ (1)
Kyle Rau 70 000 $ (1)
Riley Barber 65 000 $ (1)
Robbie Russo 65 000 $ (1)
Tim Heed 65 000 $ (1)
Total Farm Players17
Salary Commitment
Year 2018 : 2 605 000 $
Year 2019 : 863 083 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 844 200 $
Year 2019 : 242 500 $
Year 2020 : 0 $
Year 2021 : 0 $

Racers d'Indianapolis



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - 84 $ - 6 000 - 100,00%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 4000 - 35 $ - 3 454 - 86,35%
Luxury : 3000 - 210 $ - 2 410 - 80,33%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 864 - 94,32%
Average Income per Game2 340 697 $
Year to Date Revenue18 725 576 $

Expense

Pro Players Total Salaries97 425 000 $
Farm Players Total Salaries3 947 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 792 067 $
Farm Year To Date Expenses5 756 052 $
Pro Salary Cap To Date17 434 347 $
Farm Salary Cap To Date5 389 397 $

Estimate

Pro Estimated Season Revenue77 243 001 $
Pro Remaining Season Days101
Pro Expenses Per Days808 333 $
Pro Estimated Expenses81 641 633 $
Farm Remaining Season Days98
Farm Expenses Per Days49 558 $
Farm Estimated Expenses4 856 684 $
Estimated Season Expenses86 498 317 $
Season Salary Cap97 425 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $2 575 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 32 425 000 $
Current Bank Account1 885 442 $
Projected Bank Account(7 369 874 $)

Pro Players Salaries

Carey Price (AC) 10 500 000 $ (8)
Phil Kessel 8 000 000 $ (4)
Patrice Bergeron 6 875 000 $ (4)
Brent Seabrook 6 875 000 $ (6)
Patrick Marleau 6 250 000 $ (2)
Sriss Pronger (JC1) 6 000 000 $ (1)
Guy Lafleur(JC1) 6 000 000 $ (1)
Raymond Bourque (JC1) 6 000 000 $ (1)
Wayne Gretzky (JC1) 6 000 000 $ (1)
Dustin Brown 5 875 000 $ (4)
Alex Steen 5 750 000 $ (3)
Mikko Koivu 5 500 000 $ (2)
Mikael Backlund 5 350 000 $ (6)
Sami Vatanen 4 875 000 $ (2)
Darcy Kuemper 1 850 000 $ (2)
Pierre-Edouard Bellemare 1 450 000 $ (1)
Roman Polak 1 300 000 $ (1)
Brad Richardson 1 250 000 $ (2)
Jordie Benn 1 100 000 $ (1)
Colton Sissons 625 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 97 425 000 $
Year 2019 : 68 950 000 $
Year 2020 : 49 225 000 $
Year 2021 : 43 475 000 $
Salary Average Commitment
Year 2018 : 91 529 166 $
Year 2019 : 64 891 666 $
Year 2020 : 43 500 000 $
Year 2021 : 37 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 97 425 000 $
Year 2019 : 68 950 000 $
Year 2020 : 49 225 000 $
Year 2021 : 43 475 000 $

Farm Players Salaries

Andy Greene 500 000 $ (2)
Marian Gaborik 487 500 $ (3)
Clarke MacArthur 465 000 $ (2)
Ryan Reaves 277 500 $ (2)
Brian Boyle 275 000 $ (1)
Adam McQuaid 275 000 $ (1)
Mike Condon 240 000 $ (2)
Troy Stecher 232 500 $ (2)
Alexander Petrovic 195 000 $ (1)
Oscar Lindberg 170 000 $ (1)
Mark Borowiecki 120 000 $ (2)
Cedric Paquette 100 000 $ (1)
Curtis Lazar 95 000 $ (1)
Tyler Motte 92 500 $ (1)
Brett Lernout 79 500 $ (1)
Reid Boucher 72 500 $ (1)
Kenny Agostino 70 000 $ (1)
Garret Sparks 67 500 $ (1)
Michael Chaput 67 500 $ (2)
Anthony Peluso 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 3 947 000 $
Year 2019 : 2 390 000 $
Year 2020 : 487 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 411 417 $
Year 2019 : 2 197 500 $
Year 2020 : 487 500 $
Year 2021 : 0 $

Scouts de Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Omni
Level 1: 6500 - 140 $ - 5 090 - 78,31%
Level 2: 7500 - 100 $ - 4 251 - 56,68%
Level 3: 5000 - 60 $ - 2 673 - 53,45%
Level 4: 5000 - 25 $ - 4 570 - 91,41%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %18 584 - 71,48%
Average Income per Game2 700 303 $
Year to Date Revenue21 602 422 $

Expense

Pro Players Total Salaries77 052 498 $
Farm Players Total Salaries3 665 917 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses14 538 367 $
Farm Year To Date Expenses4 993 758 $
Pro Salary Cap To Date14 180 646 $
Farm Salary Cap To Date4 627 085 $

Estimate

Pro Estimated Season Revenue89 109 991 $
Pro Remaining Season Days101
Pro Expenses Per Days642 703 $
Pro Estimated Expenses64 913 003 $
Farm Remaining Season Days98
Farm Expenses Per Days47 216 $
Farm Estimated Expenses4 627 168 $
Estimated Season Expenses69 540 171 $
Season Salary Cap79 552 498 $
Estimate Under Maximum Salary Cap of 100 000 000 $20 447 502 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 14 552 498 $
Current Bank Account34 019 624 $
Projected Bank Account53 589 444 $

Pro Players Salaries

Johnny Boychuk 6 000 000 $ (4)
Bo Horvat 5 500 000 $ (5)
Bryan Little 5 291 666 $ (6)
Dmitry Orlov 5 100 000 $ (5)
Josh Bailey 5 000 000 $ (6)
Kyle Palmieri 4 650 000 $ (3)
Calvin de Haan 4 550 000 $ (4)
Jake Allen 4 350 000 $ (3)
Jonathan Ericsson 4 250 000 $ (2)
Niklas Hjalmarsson 4 100 000 $ (1)
Marco Scandella 4 000 000 $ (2)
Brendan Gallagher 3 750 000 $ (3)
Lars Eller 3 500 000 $ (5)
Philipp Grubauer 3 333 333 $ (3)
Charlie Coyle 3 200 000 $ (2)
Thomas Vanek 3 000 000 $ (1)
Jay Beagle 3 000 000 $ (4)
Mark Pysyk 2 733 333 $ (2)
Alex DeBrincat 894 166 $ (2)
Troy Brouwer 850 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 77 052 498 $
Year 2019 : 69 102 498 $
Year 2020 : 54 024 999 $
Year 2021 : 37 941 666 $
Salary Average Commitment
Year 2018 : 56 463 332 $
Year 2019 : 45 013 332 $
Year 2020 : 31 544 166 $
Year 2021 : 24 694 166 $
Salary Cap with 1 Way Contract
Year 2018 : 77 052 498 $
Year 2019 : 69 102 498 $
Year 2020 : 54 024 999 $
Year 2021 : 37 941 666 $

Farm Players Salaries

David Backes 600 000 $ (3)
Jimmy Howard 529 167 $ (1)
Jori Lehtera 470 000 $ (1)
Colin Wilson 393 750 $ (1)
Michael Dal Colle 306 333 $ (1)
Adam Gaudette 149 167 $ (2)
Xavier Ouellet 125 000 $ (1)
Brendan Lemieux 103 917 $ (1)
Carl Dahlstrom 92 500 $ (1)
Dryden Hunt 92 500 $ (1)
Ivan Barbashev 86 333 $ (1)
Paul Ladue 82 500 $ (2)
Adam Erne 80 000 $ (1)
Mike Reilly 72 500 $ (1)
Nick Seeler 72 500 $ (3)
Danick Martel 71 500 $ (1)
Ryan Lomberg 71 000 $ (1)
Andy Welinski 69 000 $ (1)
Christopher Gibson 67 500 $ (2)
Evan McEneny 65 750 $ (1)
Jean-Sebastien Dea 65 000 $ (1)
Ken Appleby 0 $ (1)
Total Farm Players22
Salary Commitment
Year 2018 : 3 665 917 $
Year 2019 : 971 667 $
Year 2020 : 672 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 857 834 $
Year 2019 : 304 167 $
Year 2020 : 72 500 $
Year 2021 : 0 $

Voisins de Laval



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Laval
Level 1: 8000 - 200 $ - 3 789 - 47,37%
Level 2: 7000 - 150 $ - 3 057 - 43,66%
Level 3: 4500 - 100 $ - 1 812 - 40,26%
Level 4: 4500 - 75 $ - 1 800 - 40,00%
Luxury : 2000 - 350 $ - 1 261 - 63,04%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %11 718 - 45,07%
Average Income per Game2 940 925 $
Year to Date Revenue23 527 397 $

Expense

Pro Players Total Salaries95 899 394 $
Farm Players Total Salaries4 037 583 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses17 510 460 $
Farm Year To Date Expenses5 951 990 $
Pro Salary Cap To Date17 152 740 $
Farm Salary Cap To Date5 585 322 $

Estimate

Pro Estimated Season Revenue97 050 513 $
Pro Remaining Season Days101
Pro Expenses Per Days795 930 $
Pro Estimated Expenses80 388 930 $
Farm Remaining Season Days98
Farm Expenses Per Days50 313 $
Farm Estimated Expenses4 930 674 $
Estimated Season Expenses85 319 604 $
Season Salary Cap95 899 394 $
Estimate Under Maximum Salary Cap of 100 000 000 $4 100 606 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 30 899 394 $
Current Bank Account277 177 918 $
Projected Bank Account288 908 827 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (3)
Nicklas Backstrom 6 700 000 $ (2)
Mike Bossy (JC2) 6 000 000 $ (1)
Steve Shutt (JC1) 6 000 000 $ (1)
O.J. Bigras (JC1) 6 000 000 $ (1)
Jordan Staal 6 000 000 $ (5)
Cory Schneider (AC) 6 000 000 $ (4)
Jeff Skinner 5 750 000 $ (1)
Colton Parayko 5 500 000 $ (4)
Jeff Carter 5 272 727 $ (4)
Mike Hoffman 5 188 000 $ (2)
Reilly Smith 5 000 000 $ (4)
John Klingberg 4 250 000 $ (4)
Oscar Klefbom 4 167 000 $ (5)
Brett Pesce 4 025 000 $ (6)
Justin Braun 3 800 000 $ (2)
Chris Tierney 2 937 500 $ (2)
Mikko Rantanen 1 627 000 $ (1)
Keith Kinkaid 1 250 000 $ (1)
Brandon Carlo 894 167 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 95 899 394 $
Year 2019 : 68 378 227 $
Year 2020 : 49 752 727 $
Year 2021 : 40 214 727 $
Salary Average Commitment
Year 2018 : 80 042 227 $
Year 2019 : 53 940 227 $
Year 2020 : 40 502 727 $
Year 2021 : 30 964 727 $
Salary Cap with 1 Way Contract
Year 2018 : 95 899 394 $
Year 2019 : 68 378 227 $
Year 2020 : 49 752 727 $
Year 2021 : 40 214 727 $

Farm Players Salaries

Gustav Nyquist 475 000 $ (1)
Brendan Smith 435 000 $ (3)
Scott Darling 415 000 $ (3)
Ryan Strome 310 000 $ (2)
John Moore 275 000 $ (5)
Markus Nutivaara 270 000 $ (4)
Derek Forbort 252 500 $ (2)
Brandon Manning 225 000 $ (2)
Tobias Rieder 200 000 $ (1)
Stefan Noesen 172 500 $ (1)
Anton Slepyshev 152 500 $ (1)
Sean Kuraly 127 500 $ (3)
Travis Sanheim 126 333 $ (1)
Louis Domingue 115 000 $ (2)
Anton Lindholm 92 500 $ (1)
Dylan DeMelo 90 000 $ (2)
Brett Kulak 90 000 $ (1)
Nick Jensen 81 250 $ (1)
Matt Puempel 67 500 $ (2)
Tomas Hyka 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 4 037 583 $
Year 2019 : 2 582 500 $
Year 2020 : 1 522 500 $
Year 2021 : 545 000 $
Salary Average Commitment
Year 2018 : 2 691 750 $
Year 2019 : 1 410 417 $
Year 2020 : 627 917 $
Year 2021 : 166 667 $

Whalers de Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 8000 - 150 $ - 4 827 - 60,34%
Level 2: 8000 - 80 $ - 5 391 - 67,38%
Level 3: 4000 - 45 $ - 3 948 - 98,69%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 230 $ - 1 882 - 94,11%
Total Capacity :26000
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %20 048 - 77,11%
Average Income per Game2 780 152 $
Year to Date Revenue22 241 215 $

Expense

Pro Players Total Salaries93 891 783 $
Farm Players Total Salaries2 558 334 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses16 490 364 $
Farm Year To Date Expenses4 228 894 $
Pro Salary Cap To Date16 132 640 $
Farm Salary Cap To Date3 862 220 $

Estimate

Pro Estimated Season Revenue91 745 012 $
Pro Remaining Season Days101
Pro Expenses Per Days779 608 $
Pro Estimated Expenses78 740 408 $
Farm Remaining Season Days98
Farm Expenses Per Days37 986 $
Farm Estimated Expenses3 722 628 $
Estimated Season Expenses82 463 036 $
Season Salary Cap93 891 783 $
Estimate Under Maximum Salary Cap of 100 000 000 $6 108 217 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 28 891 783 $
Current Bank Account77 888 499 $
Projected Bank Account87 170 475 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (6)
Shea Weber 7 857 142 $ (8)
Nikolaj Ehlers 6 000 000 $ (7)
Mack Andrade (JC1) 6 000 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (5)
Aleksander Barkov 5 900 000 $ (4)
Marc-Andre Fleury 5 750 000 $ (1)
Brayden Schenn 5 125 000 $ (2)
Frederik Andersen 5 000 000 $ (3)
Cody Ceci 4 300 000 $ (1)
David Savard 4 250 000 $ (3)
Craig Smith 4 250 000 $ (2)
Travis Hamonic 3 857 142 $ (2)
Patrik Berglund 3 850 000 $ (4)
Tanner Pearson 3 500 000 $ (3)
Ron Hainsey 3 000 000 $ (1)
Adam Lowry 2 916 666 $ (3)
Ryan Murray 2 825 000 $ (1)
Radek Faksa 2 200 000 $ (2)
Ivan Provorov 1 744 167 $ (1)
Paul Byron 1 166 666 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 93 891 783 $
Year 2019 : 69 105 950 $
Year 2020 : 53 673 808 $
Year 2021 : 38 007 142 $
Salary Average Commitment
Year 2018 : 68 187 950 $
Year 2019 : 45 312 951 $
Year 2020 : 35 867 809 $
Year 2021 : 22 301 143 $
Salary Cap with 1 Way Contract
Year 2018 : 93 891 783 $
Year 2019 : 69 105 950 $
Year 2020 : 53 673 808 $
Year 2021 : 38 007 142 $

Farm Players Salaries

Zack Smith 325 000 $ (3)
Max Domi 315 000 $ (2)
Nathan Beaulieu 240 000 $ (1)
Trevor van Riemsdyk 230 000 $ (2)
Mikhail Sergachev 174 417 $ (2)
Kailer Yamamoto 112 417 $ (3)
Anthony Beauvillier 110 667 $ (1)
Nikita Scherbak 106 333 $ (1)
Al Montoya 106 250 $ (1)
Martin Frk 105 000 $ (1)
Josh Leivo 92 500 $ (1)
Jacob de La Rose 90 000 $ (2)
Sam Reinhart 89 417 $ (1)
Jason Dickinson 87 500 $ (1)
Travis Dermott 86 333 $ (2)
David Rittich 80 000 $ (1)
William Carrier 72 500 $ (2)
Lucas Wallmark 67 500 $ (2)
Frederik Gauthier 67 500 $ (2)
Nick Shore 0 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 2 558 334 $
Year 2019 : 1 540 667 $
Year 2020 : 437 417 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 468 217 $
Year 2019 : 1 051 300 $
Year 2020 : 301 167 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 100 000 000 $
Available Cap Space

Over Minimum of
65 000 000 $

Farm Salary Cap

Under Maximum of
150 000 000 $

Pro Players

Farm Players

Total Players

Barons de Cleveland 77 978 779 $ 83 211 501 $ 16 788 499 $ 18 211 501 $ 4 364 968 $ 145 635 032 $ 203050
Blackhawks de Chicago 83 935 453 $ 67 909 523 $ 32 090 477 $ 2 909 523 $ 2 917 330 $ 147 082 670 $ 202949
Blazers de Vancouver 75 048 688 $ 94 423 333 $ 5 576 667 $ 29 423 333 $ 2 506 082 $ 147 493 918 $ 211738
Canadiens de Montréal 33 743 956 $ 84 804 999 $ 15 195 001 $ 19 804 999 $ 2 602 913 $ 147 397 087 $ 212344
Chiefs de Charlestown 68 565 621 $ 95 255 000 $ 4 745 000 $ 30 255 000 $ 4 936 684 $ 145 063 316 $ 202949
Diables de Mont-Tremblant 199 689 963 $ 91 235 276 $ 8 764 724 $ 26 235 276 $ 2 281 662 $ 147 718 338 $ 212243
Ducks du District 5 123 214 246 $ 83 395 833 $ 16 604 167 $ 18 395 833 $ 2 777 245 $ 147 222 755 $ 202141
Golden Knights de Las Vegas 235 906 $ 95 231 664 $ 4 768 336 $ 30 231 664 $ 5 414 979 $ 144 585 021 $ 213253
Golden Seals d'Oakland 16 271 909 $ 89 478 056 $ 10 521 944 $ 24 478 056 $ 4 754 250 $ 145 245 750 $ 202646
Harfangs de Beauport 55 188 993 $ 97 958 733 $ 2 041 267 $ 32 958 733 $ 2 034 204 $ 147 965 796 $ 202242
Jets de Winnipeg 61 574 736 $ 99 560 721 $ 439 279 $ 34 560 721 $ 2 698 718 $ 147 301 282 $ 201939
Maroons de Montréal 27 252 721 $ 96 791 666 $ 3 208 334 $ 31 791 666 $ 2 048 999 $ 147 951 001 $ 211536
Nationals d'Ottawa 71 565 594 $ 92 308 333 $ 7 691 667 $ 27 308 333 $ 4 128 745 $ 145 871 255 $ 222042
Nordiques de Québec 163 437 565 $ 79 163 461 $ 20 836 539 $ 14 163 461 $ 2 663 995 $ 147 336 005 $ 202545
Patriots de Peterboro 29 695 620 $ 96 921 794 $ 3 078 206 $ 31 921 794 $ 3 848 001 $ 146 151 999 $ 201838
Predateurs de Nashville 68 699 046 $ 96 316 666 $ 3 683 334 $ 31 316 666 $ 2 605 000 $ 147 395 000 $ 201737
Racers d'Indianapolis 1 885 442 $ 97 425 000 $ 2 575 000 $ 32 425 000 $ 3 947 000 $ 146 053 000 $ 202040
Scouts de Kansas City 34 019 624 $ 79 552 498 $ 20 447 502 $ 14 552 498 $ 3 665 917 $ 146 334 083 $ 202242
Voisins de Laval 277 177 918 $ 95 899 394 $ 4 100 606 $ 30 899 394 $ 4 037 583 $ 145 962 417 $ 202040
Whalers de Hartford 77 888 499 $ 93 891 783 $ 6 108 217 $ 28 891 783 $ 2 558 334 $ 147 441 666 $ 212041