Team FinanceLast Update - 26 avril 2019 at 06:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Barons de Cleveland



Arena Capacity - Ticket Price
Attendance - %

Arena NameCalgary Stampede Corral
Level 1: 7500 - 125 $ - 6 745 - 89,93%
Level 2: 5000 - 100 $ - 4 716 - 94,32%
Level 3: 6000 - 60 $ - 3 968 - 66,14%
Level 4: 6000 - 40 $ - 4 568 - 76,14%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %21 497 - 82,68%
Average Income per Game3 144 672 $
Year to Date Revenue128 931 533 $

Expense

Pro Players Total Salaries70 545 334 $
Farm Players Total Salaries3 088 335 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 536 762 $
Farm Year To Date Expenses10 399 300 $
Pro Salary Cap To Date81 536 767 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days589 799 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 403 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 545 334 $
Estimate Under Maximum Salary Cap of 100 000 000 $29 454 666 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 5 545 334 $
Current Bank Account113 074 142 $
Projected Bank Account113 074 142 $

Pro Players Salaries

Cam Fowler (Out of Payroll) 6 500 000 $ (8)
Éric Desjardins (JC1) (Out of Payroll) 6 000 000 $ (1)
Corey Crawford (AC) 6 000 000 $ (2)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Mikael Granlund 5 750 000 $ (2)
Tomas Hertl 5 625 000 $ (4)
Nick Foligno (AC) 5 500 000 $ (3)
Jacob Trouba 5 500 000 $ (1)
Rasmus Ristolainen 5 400 000 $ (4)
Nikita Zaitsev 4 500 000 $ (6)
Jake Allen 4 350 000 $ (3)
Nick Bonino 4 100 000 $ (3)
Boone Jenner 3 750 000 $ (4)
Valtteri Filppula 2 750 000 $ (1)
Jamie Oleksiak 2 137 500 $ (3)
Matthew Tkachuk 1 775 000 $ (1)
Neal Pionk 1 775 000 $ (1)
William Nylander 1 744 000 $ (1)
Joel Eriksson Ek 1 106 667 $ (1)
Joseph Morrow 1 000 000 $ (1)
Brayden Point 919 167 $ (1)
Shea Theodore 863 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 83 045 334 $
Year 2019 : 59 612 500 $
Year 2020 : 47 862 500 $
Year 2021 : 25 775 000 $
Salary Average Commitment
Year 2018 : 53 269 500 $
Year 2019 : 34 637 500 $
Year 2020 : 25 637 500 $
Year 2021 : 7 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 83 045 334 $
Year 2019 : 59 612 500 $
Year 2020 : 47 862 500 $
Year 2021 : 25 775 000 $

Farm Players Salaries

Connor Murphy 385 000 $ (4)
Jesse Puljujarvi 342 500 $ (1)
Andreas Borgman 177 500 $ (1)
Alexander Nylander 174 417 $ (2)
Nick Schmaltz 154 167 $ (1)
Casey Mittelstadt 149 167 $ (2)
Tyler Bertuzzi 140 000 $ (1)
Jakub Vrana 136 333 $ (1)
Christian Fischer 107 583 $ (2)
Scott Laughton 96 250 $ (1)
Kevin Labanc 92 500 $ (1)
Vinni Lettieri 92 500 $ (1)
Jonas Johansson 92 500 $ (2)
Brandon Halverson 89 417 $ (1)
Marcus Pettersson 89 417 $ (1)
Gabriel Carlsson 89 417 $ (2)
Alex Formenton 89 417 $ (3)
Jacob Larsson 89 417 $ (2)
Slater Koekkoek 86 500 $ (1)
Miikka Salomaki 75 000 $ (2)
Morgan Klimchuk 70 000 $ (1)
Denis Malgin 69 333 $ (1)
Jack Campbell 67 500 $ (2)
Valentin Zykov 67 500 $ (2)
Dillon Heatherington 65 000 $ (1)
Total Farm Players25
Salary Commitment
Year 2018 : 3 088 335 $
Year 2019 : 1 386 918 $
Year 2020 : 474 417 $
Year 2021 : 385 000 $
Salary Average Commitment
Year 2018 : 1 074 334 $
Year 2019 : 406 084 $
Year 2020 : 89 417 $
Year 2021 : 0 $

Blackhawks de Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6500 - 105 $ - 6 500 - 100,00%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 5500 - 40 $ - 4 851 - 88,20%
Level 4: 5000 - 25 $ - 4 832 - 96,63%
Luxury : 3000 - 210 $ - 2 681 - 89,35%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %24 863 - 95,63%
Average Income per Game2 905 863 $
Year to Date Revenue119 140 391 $

Expense

Pro Players Total Salaries77 484 523 $
Farm Players Total Salaries2 497 330 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 245 514 $
Farm Year To Date Expenses7 364 174 $
Pro Salary Cap To Date72 245 521 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days646 216 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 478 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap77 484 523 $
Estimate Under Maximum Salary Cap of 100 000 000 $22 515 477 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 12 484 523 $
Current Bank Account118 832 929 $
Projected Bank Account118 832 929 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
Taylor Hall 6 000 000 $ (2)
Jay Bouwmeester 5 400 000 $ (1)
Mike Green 5 375 000 $ (2)
William Karlsson 5 250 000 $ (1)
Zach Bogosian 5 142 857 $ (2)
Adam Larsson 4 166 666 $ (3)
Vladislav Namestnikov 4 000 000 $ (2)
Nico Hischier 3 775 000 $ (2)
Joel Edmundson 3 000 000 $ (1)
Antoine Roussel 3 000 000 $ (4)
Marcus Foligno 2 875 000 $ (3)
Erik Haula 2 750 000 $ (2)
Jimmy Vesey 2 275 000 $ (2)
Ryan Miller 2 000 000 $ (1)
Aaron Dell 1 900 000 $ (2)
Tim Schaller 1 900 000 $ (2)
Deryk Engelland 1 500 000 $ (1)
Markus Granlund 1 475 000 $ (1)
Alex Tuch 1 350 000 $ (1)
Austin Watson 1 100 000 $ (2)
Brian Gibbons 1 000 000 $ (1)
Antti Niemi 950 000 $ (1)
Christian Folin 800 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2018 : 77 484 523 $
Year 2019 : 54 759 523 $
Year 2020 : 20 541 666 $
Year 2021 : 13 500 000 $
Salary Average Commitment
Year 2018 : 78 126 189 $
Year 2019 : 48 334 523 $
Year 2020 : 17 666 666 $
Year 2021 : 13 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 77 484 523 $
Year 2019 : 54 759 523 $
Year 2020 : 20 541 666 $
Year 2021 : 13 500 000 $

Farm Players Salaries

Victor Rask 400 000 $ (4)
Nolan Patrick 357 500 $ (2)
Haydn Fleury 171 333 $ (1)
Filip Chytil 124 417 $ (3)
Oskar Lindblom 113 750 $ (2)
Christian Dvorak 110 667 $ (1)
Miles Wood 92 500 $ (1)
Alex Iafallo 92 500 $ (1)
Jared McCann 87 413 $ (2)
Victor Mete 87 000 $ (2)
Rasmus Andersson 86 333 $ (2)
Travis Boyd 80 000 $ (2)
Anthony Duclair 77 250 $ (1)
John Hayden 75 000 $ (2)
Kerby Rychel 72 500 $ (1)
Mattias Janmark 70 000 $ (1)
Oscar Dansk 67 500 $ (2)
Casey DeSmith 67 500 $ (1)
Colby Cave 67 500 $ (2)
Frederick Gaudreau 66 667 $ (2)
Malcolm Subban 65 000 $ (1)
Steven Kampfer 65 000 $ (1)
Duncan Siemens 0 $ (1)
Andrei Mironov 0 $ (1)
Curtis Valk 0 $ (1)
Total Farm Players25
Salary Commitment
Year 2018 : 2 497 330 $
Year 2019 : 1 613 080 $
Year 2020 : 524 417 $
Year 2021 : 400 000 $
Salary Average Commitment
Year 2018 : 1 799 533 $
Year 2019 : 1 008 367 $
Year 2020 : 124 417 $
Year 2021 : 0 $

Blazers de Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 8500 - 125 $ - 8 058 - 94,80%
Level 2: 7000 - 105 $ - 6 141 - 87,72%
Level 3: 4000 - 65 $ - 3 917 - 97,93%
Level 4: 4500 - 50 $ - 3 945 - 87,66%
Luxury : 2000 - 350 $ - 1 787 - 89,37%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %23 848 - 91,72%
Average Income per Game3 668 067 $
Year to Date Revenue150 390 759 $

Expense

Pro Players Total Salaries84 400 000 $
Farm Players Total Salaries2 299 249 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses91 324 164 $
Farm Year To Date Expenses7 994 826 $
Pro Salary Cap To Date89 324 172 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days702 439 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 827 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 400 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $15 600 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 19 400 000 $
Current Bank Account124 257 386 $
Projected Bank Account124 257 386 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (7)
Tuukka Rask 7 000 000 $ (3)
Pavel Bure (JC1) 6 000 000 $ (1)
Bo Horvat 5 500 000 $ (5)
Jeff Petry 5 500 000 $ (3)
Seth Jones 5 400 000 $ (4)
Morgan Rielly 5 000 000 $ (4)
Elias Lindholm 4 850 000 $ (6)
Carl Soderberg 4 750 000 $ (2)
Chris Kreider 4 625 000 $ (2)
Alex Killorn (Out of Payroll) 4 450 000 $ (5)
Josh Manson 4 100 000 $ (4)
Andrew Shaw 3 900 000 $ (4)
Auston Matthews 3 775 000 $ (1)
Brendan Gallagher 3 750 000 $ (3)
Carter Hutton 2 750 000 $ (3)
Stephen Johns 2 350 000 $ (3)
Zach Hyman 2 250 000 $ (3)
Ryan Dzingel 1 800 000 $ (1)
Scott Mayfield 1 450 000 $ (5)
Robert Hagg 1 150 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 88 850 000 $
Year 2019 : 77 275 000 $
Year 2020 : 66 750 000 $
Year 2021 : 43 150 000 $
Salary Average Commitment
Year 2018 : 45 919 166 $
Year 2019 : 39 019 166 $
Year 2020 : 33 119 166 $
Year 2021 : 12 494 166 $
Salary Cap with 1 Way Contract
Year 2018 : 88 850 000 $
Year 2019 : 77 275 000 $
Year 2020 : 66 750 000 $
Year 2021 : 43 150 000 $

Farm Players Salaries

Eeli Tolvanen 311 500 $ (3)
Conor Sheary 300 000 $ (2)
Jonathan Bernier 300 000 $ (3)
Melker Karlsson 200 000 $ (2)
Julius Honka 136 333 $ (1)
Colin White 128 500 $ (1)
Tomas Nosek 96 250 $ (1)
Blake Speers 93 583 $ (2)
Samuel Girard 93 583 $ (2)
Jakob Forsbacka Karlsson 92 500 $ (1)
Artturi Lehkonen 92 500 $ (1)
Roland McKeown 89 417 $ (1)
Brendan Guhle 88 833 $ (2)
Jake Dotchin 81 250 $ (1)
Pheonix Copley 65 000 $ (1)
Chase De Leo 65 000 $ (1)
Barclay Goodrow 65 000 $ (1)
Total Farm Players17
Salary Commitment
Year 2018 : 2 299 249 $
Year 2019 : 1 387 499 $
Year 2020 : 611 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 160 700 $
Year 2019 : 936 783 $
Year 2020 : 611 500 $
Year 2021 : 0 $

Canadiens de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum de Montreal
Level 1: 8000 - 152 $ - 7 253 - 90,67%
Level 2: 8000 - 92 $ - 7 036 - 87,95%
Level 3: 4000 - 72 $ - 3 610 - 90,25%
Level 4: 4000 - 52 $ - 3 634 - 90,85%
Luxury : 2000 - 232 $ - 1 912 - 95,60%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %23 445 - 90,17%
Average Income per Game3 320 731 $
Year to Date Revenue136 149 991 $

Expense

Pro Players Total Salaries96 533 332 $
Farm Players Total Salaries2 643 162 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 475 000 $
Pro Year To Date Expenses89 042 906 $
Farm Year To Date Expenses7 753 072 $
Pro Salary Cap To Date87 042 919 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days801 084 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days38 693 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap99 008 332 $
Estimate Under Maximum Salary Cap of 100 000 000 $991 668 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 34 008 332 $
Current Bank Account73 243 989 $
Projected Bank Account73 243 989 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
David Krejci 7 250 000 $ (3)
Bobby Ryan 7 250 000 $ (4)
Kevin Shattenkirk (AC) 6 650 000 $ (3)
Erik Johnson 6 000 000 $ (5)
Matt Duchene 6 000 000 $ (1)
Kyle Okposo 6 000 000 $ (5)
Jordan Eberle 6 000 000 $ (1)
Jimmy Howard 5 291 666 $ (1)
Frans Nielsen 5 250 000 $ (4)
Joe Thornton 5 000 000 $ (1)
Max Pacioretty 4 500 000 $ (1)
Shayne Gostisbehere 4 500 000 $ (5)
Ian Cole 4 250 000 $ (3)
Nick Bjugstad 4 100 000 $ (3)
Sven Baertschi 3 366 666 $ (3)
Joel Armia 1 850 000 $ (1)
Brooks Orpik 1 500 000 $ (1)
Johan Larsson 1 475 000 $ (1)
J.T. Compher 1 000 000 $ (1)
Luke Schenn 800 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 96 533 332 $
Year 2019 : 63 116 666 $
Year 2020 : 63 116 666 $
Year 2021 : 29 000 000 $
Salary Average Commitment
Year 2018 : 79 683 332 $
Year 2019 : 45 641 666 $
Year 2020 : 45 641 666 $
Year 2021 : 13 925 000 $
Salary Cap with 1 Way Contract
Year 2018 : 96 533 332 $
Year 2019 : 63 116 666 $
Year 2020 : 63 116 666 $
Year 2021 : 29 000 000 $

Farm Players Salaries

Michael Dal Colle 306 333 $ (1)
Jan Rutta 230 000 $ (1)
Spencer Foo 177 500 $ (1)
Drake Caggiula 150 000 $ (2)
Noah Juulsen 106 333 $ (2)
Adin Hill 92 500 $ (1)
Zach Sanford 92 500 $ (1)
Carson Soucy 92 500 $ (1)
Blake Hillman 92 500 $ (1)
Maxim Mamin 92 500 $ (1)
Matthew Highmore 92 500 $ (2)
Ryan Hartman 87 500 $ (1)
Rob O'Gara 87 413 $ (1)
Ivan Barbashev 86 333 $ (1)
Christian Jaros 80 167 $ (2)
Nicholas Baptiste 78 750 $ (1)
Nelson Nogier 77 167 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Mike Reilly 72 500 $ (1)
Dylan Ferguson 71 667 $ (3)
Justin Bailey 71 500 $ (1)
Samuel Morin 70 000 $ (3)
Joakim Ryan 65 000 $ (1)
Byron Froese 65 000 $ (1)
Liam O'Brien 65 000 $ (1)
Jaycob Megna 65 000 $ (1)
Emile Poirier 0 $ (1)
Total Farm Players27
Salary Commitment
Year 2018 : 2 643 162 $
Year 2019 : 570 667 $
Year 2020 : 141 667 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 2 248 495 $
Year 2019 : 350 667 $
Year 2020 : 71 667 $
Year 2021 : 0 $

Chiefs de Charlestown



Arena Capacity - Ticket Price
Attendance - %

Arena NameCharlestown Memorial Arena
Level 1: 8000 - 120 $ - 7 426 - 92,83%
Level 2: 7000 - 100 $ - 5 935 - 84,78%
Level 3: 4500 - 80 $ - 3 210 - 71,34%
Level 4: 4500 - 60 $ - 3 348 - 74,40%
Luxury : 2000 - 200 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %21 919 - 84,30%
Average Income per Game3 439 754 $
Year to Date Revenue141 029 900 $

Expense

Pro Players Total Salaries97 779 999 $
Farm Players Total Salaries4 615 935 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses96 452 470 $
Farm Year To Date Expenses12 605 380 $
Pro Salary Cap To Date94 452 453 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days811 220 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days55 133 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap97 779 999 $
Estimate Under Maximum Salary Cap of 100 000 000 $2 220 001 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 32 779 999 $
Current Bank Account103 241 228 $
Projected Bank Account103 241 228 $

Pro Players Salaries

John Carlson 8 000 000 $ (8)
Pekka Rinne 7 000 000 $ (1)
Mark Giordano 6 750 000 $ (4)
Brad Marchand 6 125 000 $ (7)
Amazing Sly (JC1) 6 000 000 $ (1)
Cam Neely (JC1) 6 000 000 $ (1)
Torey Krug 5 250 000 $ (2)
J.T. Miller 5 250 000 $ (5)
Josh Bailey 5 000 000 $ (6)
Alexander Wennberg (AC) 4 900 000 $ (5)
Vincent Trocheck 4 750 000 $ (4)
Martin Hanzal (AC) 4 750 000 $ (2)
Sean Couturier 4 333 333 $ (3)
Jake Gardiner 4 050 000 $ (1)
Wayne Simmonds 3 975 000 $ (1)
James Reimer 3 400 000 $ (3)
Riley Nash 2 750 000 $ (3)
Ben Lovejoy 2 660 000 $ (1)
Blake Comeau 2 400 000 $ (3)
Clayton Keller 1 673 333 $ (2)
Luca Sbisa 1 500 000 $ (1)
Brock Boeser (Out of Payroll) 1 491 667 $ (1)
Mathew Barzal 1 263 333 $ (2)
Total Pro Players23
Salary Commitment
Year 2018 : 99 271 666 $
Year 2019 : 66 594 999 $
Year 2020 : 53 658 333 $
Year 2021 : 40 775 000 $
Salary Average Commitment
Year 2018 : 59 899 999 $
Year 2019 : 29 274 999 $
Year 2020 : 26 174 999 $
Year 2021 : 19 441 666 $
Salary Cap with 1 Way Contract
Year 2018 : 99 271 666 $
Year 2019 : 66 594 999 $
Year 2020 : 53 658 333 $
Year 2021 : 40 775 000 $

Farm Players Salaries

Tom Wilson 516 667 $ (6)
Colin Miller 387 500 $ (4)
Matt Beleskey 380 000 $ (2)
Brenden Dillon 327 000 $ (2)
Andre Burakovsky 300 000 $ (1)
Anders Nilsson 250 000 $ (1)
Devin Shore 230 000 $ (2)
Matt Hunwick 225 000 $ (2)
Brett Connolly 150 000 $ (1)
Troy Terry 149 167 $ (2)
Adam Gaudette 149 167 $ (2)
Dylan Sikura 138 750 $ (1)
Connor Carrick 130 000 $ (1)
Jordan Greenway 122 500 $ (2)
Erik Gustafsson 120 000 $ (2)
Dylan Gambrell 113 750 $ (1)
Nikolay Goldobin 107 600 $ (1)
Shane Gersich 92 500 $ (1)
Jake Guentzel 92 500 $ (1)
Mike Vecchione 90 000 $ (1)
Kyle Capobianco 89 417 $ (2)
Alex DeBrincat 89 417 $ (2)
Nicolas Roy 81 500 $ (2)
Andrew Mangiapane 80 000 $ (1)
Linus Ullmark 75 000 $ (1)
Tobias Lindberg 65 000 $ (1)
Joe Hicketts 63 500 $ (1)
Total Farm Players27
Salary Commitment
Year 2018 : 4 615 935 $
Year 2019 : 2 867 335 $
Year 2020 : 904 167 $
Year 2021 : 904 167 $
Salary Average Commitment
Year 2018 : 2 155 851 $
Year 2019 : 1 796 301 $
Year 2020 : 576 967 $
Year 2021 : 576 967 $

Diables de Mont-Tremblant



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Gilles Cadieux
Level 1: 6500 - 160 $ - 5 805 - 89,30%
Level 2: 6500 - 100 $ - 6 079 - 93,52%
Level 3: 4500 - 60 $ - 4 097 - 91,05%
Level 4: 5500 - 40 $ - 5 010 - 91,09%
Luxury : 3000 - 250 $ - 2 260 - 75,33%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %23 251 - 89,43%
Average Income per Game3 435 893 $
Year to Date Revenue140 871 619 $

Expense

Pro Players Total Salaries94 462 776 $
Farm Players Total Salaries2 296 412 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 500 000 $
Pro Year To Date Expenses91 957 732 $
Farm Year To Date Expenses6 925 702 $
Pro Salary Cap To Date89 957 750 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days784 250 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days35 803 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap96 962 776 $
Estimate Under Maximum Salary Cap of 100 000 000 $3 037 224 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 31 962 776 $
Current Bank Account239 262 294 $
Projected Bank Account239 262 294 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
James van Riemsdyk 7 000 000 $ (5)
Braden Holtby 6 100 000 $ (2)
Brandon Saad (AC) 6 000 000 $ (3)
Scott Stevens (JC1) 6 000 000 $ (1)
Dougie Hamilton (AC) 5 750 000 $ (3)
Mike Smith 5 666 666 $ (1)
Tyson Barrie 5 500 000 $ (2)
Tomas Tatar 5 300 000 $ (3)
Patric Hornqvist 5 300 000 $ (5)
Jared Spurgeon 5 187 500 $ (2)
Tyler Johnson 5 000 000 $ (6)
Ryan McDonagh 4 700 000 $ (1)
Rickard Rakell 3 789 444 $ (4)
Michael Grabner 3 350 000 $ (3)
Trevor Daley 3 166 666 $ (2)
Thomas Hickey 2 500 000 $ (4)
Riley Sheahan 2 100 000 $ (1)
Blake Coleman 1 800 000 $ (3)
Lawson Crouse 1 602 500 $ (1)
Kyle Brodziak 1 150 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 94 462 776 $
Year 2019 : 74 393 610 $
Year 2020 : 53 289 444 $
Year 2021 : 31 089 444 $
Salary Average Commitment
Year 2018 : 72 012 499 $
Year 2019 : 53 570 833 $
Year 2020 : 41 133 333 $
Year 2021 : 21 833 333 $
Salary Cap with 1 Way Contract
Year 2018 : 94 462 776 $
Year 2019 : 74 393 610 $
Year 2020 : 53 289 444 $
Year 2021 : 31 089 444 $

Farm Players Salaries

Sam Gagner 315 000 $ (2)
Brett Ritchie 175 000 $ (1)
Owen Tippett 162 750 $ (3)
Juuse Saros 150 000 $ (3)
Jakob Chychrun 135 000 $ (1)
Brandon Tanev 115 000 $ (1)
Nicholas Merkley 107 583 $ (2)
Evgeny Svechnikov 107 583 $ (2)
Anders Bjork 106 667 $ (2)
Madison Bowey 100 000 $ (2)
Eric Robinson 92 500 $ (1)
C.J. Smith 92 500 $ (1)
Filip Chlapik 89 417 $ (2)
Brock McGinn 88 750 $ (1)
Kevin Roy 87 413 $ (1)
Casey Nelson 81 250 $ (2)
Calvin Pickard 80 000 $ (1)
Griffin Reinhart 80 000 $ (1)
Kalle Kossila 65 000 $ (1)
Jordan Oesterle 65 000 $ (1)
Beau Bennett 0 $ (1)
Brandon Davidson 0 $ (1)
Total Farm Players22
Salary Commitment
Year 2018 : 2 296 412 $
Year 2019 : 1 220 250 $
Year 2020 : 312 750 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 633 063 $
Year 2019 : 808 917 $
Year 2020 : 312 750 $
Year 2021 : 0 $

Ducks du District 5



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthlands Coliseum
Level 1: 8000 - 127 $ - 7 044 - 88,05%
Level 2: 8000 - 73 $ - 7 479 - 93,49%
Level 3: 4000 - 52 $ - 3 772 - 94,30%
Level 4: 4000 - 45 $ - 3 478 - 86,95%
Luxury : 2000 - 290 $ - 1 796 - 89,79%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %23 568 - 90,65%
Average Income per Game3 447 782 $
Year to Date Revenue141 359 076 $

Expense

Pro Players Total Salaries91 214 999 $
Farm Players Total Salaries2 685 830 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses87 749 562 $
Farm Year To Date Expenses8 080 925 $
Pro Salary Cap To Date85 749 555 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days757 846 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 049 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap92 214 999 $
Estimate Under Maximum Salary Cap of 100 000 000 $7 785 001 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 27 214 999 $
Current Bank Account168 124 547 $
Projected Bank Account168 124 547 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (6)
Dustin Byfuglien 7 600 000 $ (3)
Paul Stastny 6 500 000 $ (3)
Milan Lucic 6 000 000 $ (5)
Lester Averman (JC1) 6 000 000 $ (1)
Charlie Conway (JC1) 6 000 000 $ (1)
Adam Banks (JC1) 6 000 000 $ (1)
Nick Leddy 5 500 000 $ (4)
Justin Faulk 4 833 333 $ (2)
Artem Anisimov 4 550 000 $ (3)
Chris Tanev 4 450 000 $ (2)
Michael Frolik 4 300 000 $ (2)
Niklas Hjalmarsson 4 100 000 $ (1)
Roman Josi 4 000 000 $ (2)
Pierre-Luc Dubois 3 394 166 $ (2)
Cam Ward 3 000 000 $ (1)
Teuvo Teravainen 2 860 000 $ (1)
Travis Konecny 1 106 667 $ (1)
Peter Budaj (AC) 1 025 000 $ (1)
Danton Heinen 995 833 $ (1)
Brendan Gaunce 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 91 214 999 $
Year 2019 : 59 377 499 $
Year 2020 : 38 400 000 $
Year 2021 : 19 750 000 $
Salary Average Commitment
Year 2018 : 80 897 665 $
Year 2019 : 53 877 499 $
Year 2020 : 32 900 000 $
Year 2021 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 91 214 999 $
Year 2019 : 59 377 499 $
Year 2020 : 38 400 000 $
Year 2021 : 19 750 000 $

Farm Players Salaries

Jamie McGinn 333 333 $ (1)
Ondrej Kase 260 000 $ (3)
Connor Brown 210 000 $ (2)
Zach Werenski 177 500 $ (1)
Vinnie Hinostroza 150 000 $ (2)
Martin Necas 143 167 $ (3)
Matt Grzelcyk 140 000 $ (2)
Ryan Donato 135 000 $ (1)
Daniel Brickley 135 000 $ (1)
Michael Hutchinson 130 000 $ (1)
Pavel Buchnevich 92 500 $ (1)
Christian Wolanin 92 500 $ (1)
Alexandar Georgiev 92 500 $ (2)
Michael Amadio 92 500 $ (1)
Robby Fabbri 92 500 $ (1)
Janne Kuokkanen 89 417 $ (3)
Nic Petan 87 413 $ (1)
Jesper Bratt 82 500 $ (2)
Warren Foegele 80 000 $ (2)
Trevor Carrick 70 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 2 685 830 $
Year 2019 : 1 247 584 $
Year 2020 : 492 584 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 664 496 $
Year 2019 : 733 784 $
Year 2020 : 492 584 $
Year 2021 : 0 $

Golden Knights de Las Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7000 - 110 $ - 6 996 - 99,94%
Level 2: 6000 - 65 $ - 6 000 - 100,00%
Level 3: 4000 - 47 $ - 3 962 - 99,05%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 3000 - 150 $ - 2 769 - 92,31%
Total Capacity :24000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %23 727 - 98,86%
Average Income per Game2 773 166 $
Year to Date Revenue113 699 792 $

Expense

Pro Players Total Salaries94 198 664 $
Farm Players Total Salaries4 804 863 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses94 996 558 $
Farm Year To Date Expenses13 644 048 $
Pro Salary Cap To Date92 996 549 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days782 103 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days56 707 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap94 198 664 $
Estimate Under Maximum Salary Cap of 100 000 000 $5 801 336 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 29 198 664 $
Current Bank Account8 909 713 $
Projected Bank Account8 909 713 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (8)
David Pastrnak 6 666 666 $ (5)
Nathan MacKinnon 6 300 000 $ (5)
Alexander Radulov 6 250 000 $ (4)
Dylan Larkin 6 100 000 $ (5)
Mathew Dumba 6 000 000 $ (5)
Semyon Varlamov 5 900 000 $ (1)
Jaden Schwartz 5 350 000 $ (3)
Mike Matheson 4 875 000 $ (8)
Kyle Palmieri 4 650 000 $ (3)
Calvin de Haan 4 550 000 $ (4)
Cam Talbot (AC) 4 166 666 $ (1)
Jonas Brodin 4 166 666 $ (3)
Ryan Spooner 4 000 000 $ (2)
Michael Stone 3 500 000 $ (2)
Brayden McNabb 2 500 000 $ (4)
Calle Jarnkrok 2 000 000 $ (4)
Matthew Nieto 1 975 000 $ (2)
Nicolas Deslauriers 950 000 $ (2)
Anthony Cirelli 935 333 $ (2)
Darnell Nurse 863 333 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 94 198 664 $
Year 2019 : 83 268 665 $
Year 2020 : 71 908 332 $
Year 2021 : 57 741 666 $
Salary Average Commitment
Year 2018 : 46 321 665 $
Year 2019 : 35 391 666 $
Year 2020 : 28 641 666 $
Year 2021 : 24 475 000 $
Salary Cap with 1 Way Contract
Year 2018 : 94 198 664 $
Year 2019 : 83 268 665 $
Year 2020 : 71 908 332 $
Year 2021 : 57 741 666 $

Farm Players Salaries

Brady Skjei 525 000 $ (6)
Andrew MacDonald 500 000 $ (2)
Marcus Johansson 458 300 $ (1)
Matt Murray 375 000 $ (2)
Ben Hutton 280 000 $ (1)
Joonas Donskoi 190 000 $ (1)
Jordan Martinook 180 000 $ (1)
Lias Andersson 174 417 $ (3)
Pavel Zacha 174 400 $ (1)
Nick Ritchie 162 700 $ (1)
Sonny Milano 126 300 $ (1)
Thomas Chabot 122 333 $ (2)
Michael McCarron 107 600 $ (1)
Tyler Pitlick 100 000 $ (2)
Nick Cousins 100 000 $ (1)
Andreas Englund 92 500 $ (1)
Oliver Kylington 89 400 $ (1)
Vince Dunn 88 833 $ (2)
Chris Bigras 87 413 $ (1)
Nikita Soshnikov 80 000 $ (1)
Martin Marincin 80 000 $ (1)
Laurent Dauphin 78 750 $ (1)
Andreas Johnsson 78 750 $ (1)
Daniel Sprong 75 000 $ (2)
Charlie Lindgren 75 000 $ (3)
Gustav Olofsson 72 500 $ (1)
Taylor Leier 72 000 $ (1)
Nick Paul 65 000 $ (1)
Jordan Binnington 65 000 $ (1)
Charles Hudon 65 000 $ (1)
Petteri Lindbohm 63 667 $ (1)
Total Farm Players31
Salary Commitment
Year 2018 : 4 804 863 $
Year 2019 : 2 035 583 $
Year 2020 : 774 417 $
Year 2021 : 525 000 $
Salary Average Commitment
Year 2018 : 3 106 013 $
Year 2019 : 1 410 083 $
Year 2020 : 617 500 $
Year 2021 : 525 000 $

Golden Seals d'Oakland



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Luc Bourdon
Level 1: 8000 - 140 $ - 7 714 - 96,42%
Level 2: 7000 - 80 $ - 6 902 - 98,59%
Level 3: 2000 - 70 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 3000 - 200 $ - 2 787 - 92,91%
Total Capacity :24000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %23 402 - 97,51%
Average Income per Game3 142 311 $
Year to Date Revenue128 834 767 $

Expense

Pro Players Total Salaries89 478 056 $
Farm Players Total Salaries4 754 250 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses91 769 105 $
Farm Year To Date Expenses12 352 874 $
Pro Salary Cap To Date89 769 124 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days743 724 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days56 285 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap89 478 056 $
Estimate Under Maximum Salary Cap of 100 000 000 $10 521 944 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 24 478 056 $
Current Bank Account46 363 418 $
Projected Bank Account46 363 418 $

Pro Players Salaries

Ryan Johansen 8 000 000 $ (7)
Brandon Dubinsky 5 850 000 $ (3)
T.J. Oshie 5 750 000 $ (7)
Travis Zajac 5 750 000 $ (3)
Mika Zibanejad 5 350 000 $ (4)
Roberto Luongo 5 333 333 $ (4)
Hampus Lindholm 5 250 556 $ (4)
Jon Marchessault 5 000 000 $ (6)
Karl Alzner 4 625 000 $ (4)
Tyler Toffoli 4 600 000 $ (2)
Mats Zuccarello 4 500 000 $ (1)
Antti Raanta 4 250 000 $ (3)
Justin Abdelkader 4 250 000 $ (5)
Jake Muzzin 4 000 000 $ (2)
Anders Lee 3 750 000 $ (1)
Eric Staal 3 500 000 $ (1)
Jack Johnson 3 250 000 $ (5)
Patrik Nemeth 2 500 000 $ (1)
Nate Schmidt 2 225 000 $ (1)
Mitch Marner 1 744 167 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 89 478 056 $
Year 2019 : 71 258 889 $
Year 2020 : 62 658 889 $
Year 2021 : 46 808 889 $
Salary Average Commitment
Year 2018 : 57 845 832 $
Year 2019 : 46 283 332 $
Year 2020 : 39 033 332 $
Year 2021 : 26 433 332 $
Salary Cap with 1 Way Contract
Year 2018 : 89 478 056 $
Year 2019 : 71 258 889 $
Year 2020 : 62 658 889 $
Year 2021 : 46 808 889 $

Farm Players Salaries

Martin Jones 575 000 $ (6)
Justin Schultz 550 000 $ (2)
Marc Methot 490 000 $ (1)
Niklas Kronwall 475 000 $ (1)
Andreas Athanasiou 300 000 $ (2)
Richard Panik 280 000 $ (1)
Michal Neuvirth 250 000 $ (1)
Calle Rosen 177 500 $ (1)
Zemgus Girgensons 160 000 $ (1)
Brendan Perlini 136 333 $ (1)
Colton Sceviour 120 000 $ (3)
Alexander Kerfoot 113 750 $ (1)
Tage Thompson 113 750 $ (2)
Ian McCoshen 102 500 $ (1)
Chris Wideman 100 000 $ (1)
Sebastian AhoD 92 500 $ (2)
Dominic Turgeon 91 917 $ (1)
Marko Dano 80 000 $ (1)
Remi Elie 73 500 $ (1)
Ben Harpur 72 500 $ (2)
Oskar Sundqvist 70 000 $ (1)
Jordan Schmaltz 70 000 $ (2)
Dylan McIlrath 65 000 $ (1)
Ryan Murphy 65 000 $ (1)
Spencer Martin 65 000 $ (1)
Darren Archibald 65 000 $ (1)
Total Farm Players26
Salary Commitment
Year 2018 : 4 754 250 $
Year 2019 : 1 893 750 $
Year 2020 : 695 000 $
Year 2021 : 575 000 $
Salary Average Commitment
Year 2018 : 2 850 217 $
Year 2019 : 883 550 $
Year 2020 : 300 000 $
Year 2021 : 300 000 $

Harfangs de Beauport



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Marc-Simoneau
Level 1: 7500 - 100 $ - 7 455 - 99,40%
Level 2: 6000 - 60 $ - 6 000 - 100,00%
Level 3: 4000 - 30 $ - 3 997 - 99,93%
Level 4: 4500 - 20 $ - 4 500 - 99,99%
Luxury : 1500 - 250 $ - 1 500 - 100,00%
Total Capacity :23500
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %23 452 - 99,79%
Average Income per Game2 518 689 $
Year to Date Revenue103 266 253 $

Expense

Pro Players Total Salaries97 608 733 $
Farm Players Total Salaries1 944 204 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(4 000 000 $)
Pro Year To Date Expenses97 547 648 $
Farm Year To Date Expenses6 295 336 $
Pro Salary Cap To Date95 547 642 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days809 827 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 868 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap93 608 733 $
Estimate Under Maximum Salary Cap of 100 000 000 $6 391 267 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 28 608 733 $
Current Bank Account57 191 980 $
Projected Bank Account57 191 980 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
Sidney Crosby 8 700 000 $ (7)
Brent Burns (AC) 8 000 000 $ (7)
Evander Kane 7 000 000 $ (7)
Zdeno Chara 6 750 000 $ (1)
Erik Karlsson 6 500 000 $ (1)
Éric Dazé (JC1) 6 000 000 $ (1)
Peter Stastny (JC1) 6 000 000 $ (1)
Jonathan Quick 5 800 000 $ (5)
T.J. Brodie 4 650 400 $ (2)
Evgeni Dadonov 4 000 000 $ (2)
Marco Scandella 4 000 000 $ (2)
Cody Eakin 3 850 000 $ (2)
Jakob Silfverberg 3 750 000 $ (1)
Bryan Rust 3 500 000 $ (4)
Charlie Coyle 3 200 000 $ (2)
Brian Elliott 2 750 000 $ (1)
Charlie McAvoy 1 258 333 $ (1)
Andrew Copp 1 000 000 $ (1)
Magnus Paajarvi 900 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 97 608 733 $
Year 2019 : 62 700 400 $
Year 2020 : 43 000 000 $
Year 2021 : 43 000 000 $
Salary Average Commitment
Year 2018 : 85 700 400 $
Year 2019 : 51 850 400 $
Year 2020 : 36 150 000 $
Year 2021 : 36 150 000 $
Salary Cap with 1 Way Contract
Year 2018 : 97 608 733 $
Year 2019 : 62 700 400 $
Year 2020 : 43 000 000 $
Year 2021 : 43 000 000 $

Farm Players Salaries

Jordan Weal 175 000 $ (1)
Jake McCabe 160 000 $ (1)
Zach Whitecloud 149 167 $ (2)
Ben Chiarot 140 000 $ (1)
Matthew Peca 130 000 $ (2)
Louie Belpedio 92 500 $ (1)
David Kampf 92 500 $ (1)
MacKenzie Weegar 90 000 $ (1)
Michael Kapla 87 413 $ (1)
Dalton Prout 80 000 $ (1)
Dominik Simon 75 000 $ (2)
Zac Dalpe 72 500 $ (1)
Boo Nieves 70 875 $ (1)
Fredrik Claesson 70 000 $ (1)
Jujhar Khaira 67 500 $ (1)
Blake Pietila 66 750 $ (1)
Eddie Lack 65 000 $ (1)
Laurent Brossoit 65 000 $ (1)
Jonny Brodzinski 65 000 $ (1)
Chandler Stephenson 65 000 $ (1)
Tyler Gaudet 65 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2018 : 1 944 205 $
Year 2019 : 354 167 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 485 655 $
Year 2019 : 371 667 $
Year 2020 : 0 $
Year 2021 : 0 $

Jets de Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameWinnipeg Arena
Level 1: 8000 - 200 $ - 7 762 - 97,03%
Level 2: 8000 - 175 $ - 7 196 - 89,95%
Level 3: 4000 - 120 $ - 3 805 - 95,13%
Level 4: 4000 - 100 $ - 3 669 - 91,72%
Luxury : 2000 - 300 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %24 432 - 93,97%
Average Income per Game3 240 216 $
Year to Date Revenue132 848 846 $

Expense

Pro Players Total Salaries93 805 722 $
Farm Players Total Salaries2 329 085 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 750 000 $
Pro Year To Date Expenses99 766 776 $
Farm Year To Date Expenses7 759 517 $
Pro Salary Cap To Date97 766 784 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days778 908 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days36 076 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap96 555 722 $
Estimate Under Maximum Salary Cap of 100 000 000 $3 444 278 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 31 555 722 $
Current Bank Account91 753 739 $
Projected Bank Account91 753 739 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Jack Eichel 10 000 000 $ (8)
Marc-Edouard Vlasic 7 000 000 $ (8)
Nicklas Backstrom 6 700 000 $ (2)
Derek Stepan 6 500 000 $ (3)
Cam Atkinson 5 875 000 $ (7)
Gabriel Landeskog 5 571 428 $ (3)
Duncan Keith (AC) 5 538 461 $ (5)
Jonathan Drouin 5 500 000 $ (5)
Tyler Myers 5 500 000 $ (1)
Andrei Vasilevskiy 3 500 000 $ (2)
Brandon Montour 3 387 500 $ (2)
Derek Ryan 3 125 000 $ (3)
Jean-Gabriel Pageau 3 100 000 $ (2)
Phillip Danault 3 083 333 $ (3)
Kevan Miller 2 500 000 $ (2)
Nick Holden 2 200 000 $ (2)
Luke Glendening 1 800 000 $ (3)
Robin Lehner 1 500 000 $ (1)
Zach Aston-Reese 925 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 93 805 722 $
Year 2019 : 85 880 722 $
Year 2020 : 64 493 222 $
Year 2021 : 44 413 461 $
Salary Average Commitment
Year 2018 : 65 694 887 $
Year 2019 : 57 769 887 $
Year 2020 : 41 157 387 $
Year 2021 : 28 457 626 $
Salary Cap with 1 Way Contract
Year 2018 : 93 805 722 $
Year 2019 : 85 880 722 $
Year 2020 : 64 493 222 $
Year 2021 : 44 413 461 $

Farm Players Salaries

Jaccob Slavin 530 000 $ (7)
Derek Dorsett 265 000 $ (1)
Henrik Borgström 149 167 $ (2)
Luke Kunin 142 500 $ (2)
Jonathon Merrill 137 500 $ (2)
Derek MacKenzie 137 500 $ (1)
Jack Roslovic 110 667 $ (2)
Mitch Reinke 92 500 $ (1)
Sami Niku 91 667 $ (2)
Vladislav Kamenev 89 417 $ (1)
A.J. Greer 82 500 $ (1)
Sean Malone 78 750 $ (1)
Alex Lyon 75 000 $ (2)
Samuel Blais 72 583 $ (1)
Giovanni Fiore 70 167 $ (2)
Andrew Poturalski 70 000 $ (1)
Alexandre Carrier 69 167 $ (2)
Eric Comrie 65 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2018 : 2 329 085 $
Year 2019 : 1 375 835 $
Year 2020 : 530 000 $
Year 2021 : 530 000 $
Salary Average Commitment
Year 2018 : 1 259 834 $
Year 2019 : 621 001 $
Year 2020 : 92 500 $
Year 2021 : 92 500 $

Maroons de Montréal



Arena Capacity - Ticket Price
Attendance - %

Arena NameAréna Mont-Royal
Level 1: 9000 - 155 $ - 7 088 - 78,75%
Level 2: 7000 - 109 $ - 6 831 - 97,59%
Level 3: 2000 - 81 $ - 2 000 - 100,00%
Level 4: 4000 - 63 $ - 3 623 - 90,58%
Luxury : 4000 - 218 $ - 2 731 - 68,27%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %22 273 - 85,66%
Average Income per Game3 734 334 $
Year to Date Revenue153 107 701 $

Expense

Pro Players Total Salaries110 575 000 $
Farm Players Total Salaries3 276 082 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(12 250 000 $)
Pro Year To Date Expenses106 045 960 $
Farm Year To Date Expenses7 517 581 $
Pro Salary Cap To Date104 045 980 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days915 244 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days43 967 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap98 325 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $1 675 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 33 325 000 $
Current Bank Account67 863 655 $
Projected Bank Account67 863 655 $

Pro Players Salaries

John Tavares 11 000 000 $ (7)
Jamie Benn 9 500 000 $ (7)
P.K. Subban 9 000 000 $ (4)
Ryan Getzlaf 8 250 000 $ (3)
Jason Spezza (AC) 7 500 000 $ (1)
Sergei Bobrovsky 7 425 000 $ (1)
Ryan Kesler (AC) 6 875 000 $ (4)
Joe Pavelski 6 000 000 $ (1)
Matt Niskanen 5 750 000 $ (3)
Marc Staal 5 700 000 $ (3)
Ondrej Palat 5 300 000 $ (4)
Nino Niederreiter 5 250 000 $ (4)
Alexander Edler 5 000 000 $ (1)
David Perron 4 000 000 $ (4)
Braydon Coburn 3 700 000 $ (1)
Patrick Eaves (AC) 3 150 000 $ (2)
Thomas Vanek 3 000 000 $ (1)
Mark Barberio 1 450 000 $ (2)
Dan Hamhuis 1 250 000 $ (2)
Greg Pateryn 800 000 $ (1)
Antoine Bibeau 675 000 $ (2)
Total Pro Players21
Salary Commitment
Year 2018 : 110 575 000 $
Year 2019 : 77 150 000 $
Year 2020 : 70 625 000 $
Year 2021 : 50 925 000 $
Salary Average Commitment
Year 2018 : 91 249 999 $
Year 2019 : 54 324 999 $
Year 2020 : 52 324 999 $
Year 2021 : 32 624 999 $
Salary Cap with 1 Way Contract
Year 2018 : 110 575 000 $
Year 2019 : 77 150 000 $
Year 2020 : 70 625 000 $
Year 2021 : 50 925 000 $

Farm Players Salaries

Matt Moulson 500 000 $ (1)
Olli Maatta 408 333 $ (4)
Colin Wilson 393 750 $ (1)
Cal Clutterbuck 350 000 $ (4)
Thomas Greiss 333 333 $ (2)
Jaroslav Halak 275 000 $ (2)
Zack Kassian 195 000 $ (2)
Logan Brown 157 333 $ (3)
Jake Debrusk 128 833 $ (2)
Devante Smith-Pelly 100 000 $ (1)
Joonas Korpisalo 90 000 $ (1)
Mark Alt 72 500 $ (2)
Trevor Murphy 71 500 $ (1)
Joseph Blandisi 68 000 $ (1)
Markus Hannikainen 67 500 $ (1)
Maxime Lagace 65 000 $ (1)
Total Farm Players16
Salary Commitment
Year 2018 : 3 276 082 $
Year 2019 : 1 920 332 $
Year 2020 : 915 666 $
Year 2021 : 758 333 $
Salary Average Commitment
Year 2018 : 2 974 599 $
Year 2019 : 1 719 499 $
Year 2020 : 840 666 $
Year 2021 : 683 333 $

Nationals d'Ottawa



Arena Capacity - Ticket Price
Attendance - %

Arena NameOttawa Civic Centre
Level 1: 8000 - 160 $ - 7 788 - 97,35%
Level 2: 8000 - 130 $ - 7 314 - 91,42%
Level 3: 4000 - 120 $ - 3 874 - 96,84%
Level 4: 4000 - 100 $ - 3 872 - 96,81%
Luxury : 2000 - 255 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %24 847 - 95,57%
Average Income per Game3 087 345 $
Year to Date Revenue126 581 146 $

Expense

Pro Players Total Salaries95 725 000 $
Farm Players Total Salaries4 692 079 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses98 036 396 $
Farm Year To Date Expenses11 534 599 $
Pro Salary Cap To Date96 036 410 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days794 512 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days55 767 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap95 725 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $4 275 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 30 725 000 $
Current Bank Account93 267 338 $
Projected Bank Account93 267 338 $

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (3)
Henrik Zetterberg 6 083 333 $ (3)
Kyle Turris 6 000 000 $ (6)
Mark Messier (JC2) 6 000 000 $ (1)
Peter Forsberg (JC2) 6 000 000 $ (1)
Cory Schneider (AC) 6 000 000 $ (4)
Eric Lindros (JC2) 6 000 000 $ (1)
Loui Eriksson 6 000 000 $ (4)
Andrew Ladd 5 500 000 $ (5)
Alex Goligoski 5 475 000 $ (3)
Dmitry Orlov 5 100 000 $ (5)
Tyler Bozak 5 000 000 $ (3)
Mikkel Boedker 4 000 000 $ (2)
Adam Henrique 4 000 000 $ (1)
Jacob Markstrom 3 666 667 $ (2)
Radko Gudas 3 350 000 $ (2)
Casey Cizikas 3 350 000 $ (3)
Matt Calvert 2 850 000 $ (3)
Esa Lindell 2 200 000 $ (1)
Nikita Zadorov 2 150 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 95 725 000 $
Year 2019 : 69 375 000 $
Year 2020 : 58 358 333 $
Year 2021 : 28 600 000 $
Salary Average Commitment
Year 2018 : 61 952 499 $
Year 2019 : 38 133 333 $
Year 2020 : 36 583 333 $
Year 2021 : 13 750 000 $
Salary Cap with 1 Way Contract
Year 2018 : 95 725 000 $
Year 2019 : 69 375 000 $
Year 2020 : 58 358 333 $
Year 2021 : 28 600 000 $

Farm Players Salaries

David Backes 600 000 $ (3)
Ryan Callahan 580 000 $ (2)
Andrej Sekera 550 000 $ (3)
Brian Dumoulin 410 000 $ (5)
Erik Gudbranson 400 000 $ (3)
Kris Russell 400 000 $ (3)
Adam Pelech 160 000 $ (3)
Petr Mrazek 150 000 $ (1)
Sean Kuraly 127 500 $ (3)
Anthony DeAngelo 126 333 $ (1)
Derrick Pouliot 110 000 $ (1)
Brendan Lemieux 103 917 $ (1)
Kasperi Kapanen 92 500 $ (1)
Peter Cehlarik 92 500 $ (1)
Gustav Forsling 92 500 $ (1)
Frank Vatrano 92 500 $ (1)
Adrian Kempe 89 417 $ (1)
Hudson Fasching 87 413 $ (1)
Mirco Mueller 85 000 $ (1)
Adam Erne 80 000 $ (1)
Tristan Jarry 67 500 $ (2)
Mark McNeill 65 000 $ (1)
Hunter Shinkaruk 65 000 $ (1)
Brendan Leipsic 65 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2018 : 4 692 080 $
Year 2019 : 3 295 000 $
Year 2020 : 2 647 500 $
Year 2021 : 410 000 $
Salary Average Commitment
Year 2018 : 2 217 967 $
Year 2019 : 1 230 000 $
Year 2020 : 650 000 $
Year 2021 : 80 000 $

Nordiques de Québec



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Quebec
Level 1: 7500 - 125 $ - 7 444 - 99,26%
Level 2: 6500 - 75 $ - 6 460 - 99,39%
Level 3: 5000 - 38 $ - 4 641 - 92,82%
Level 4: 5500 - 30 $ - 5 129 - 93,26%
Luxury : 1500 - 300 $ - 1 500 - 99,99%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %25 175 - 96,83%
Average Income per Game2 885 186 $
Year to Date Revenue118 292 629 $

Expense

Pro Players Total Salaries81 219 999 $
Farm Players Total Salaries2 468 912 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 211 428 $
Farm Year To Date Expenses8 259 097 $
Pro Salary Cap To Date84 211 436 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days676 585 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 241 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 219 999 $
Estimate Under Maximum Salary Cap of 100 000 000 $18 780 001 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 16 219 999 $
Current Bank Account189 134 120 $
Projected Bank Account189 134 120 $

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
Zach Parise (Out of Payroll) 7 538 461 $ (7)
Kris Letang 7 250 000 $ (4)
Gordie Howe (JC2) 6 000 000 $ (1)
James Neal 5 750 000 $ (5)
Oliver Ekman-Larsson 5 500 000 $ (1)
Nazem Kadri 4 500 000 $ (4)
Jason Demers 4 500 000 $ (3)
Justin Williams 4 500 000 $ (1)
Brock Nelson 4 250 000 $ (1)
Damon Severson 4 166 666 $ (5)
Carl Hagelin 4 000 000 $ (1)
Vladimir Sobotka 3 500 000 $ (2)
Josh Morrissey 3 150 000 $ (2)
Thatcher Demko 2 941 667 $ (1)
Carl Gunnarsson 2 900 000 $ (1)
Michal Kempny 2 500 000 $ (4)
John Gibson 2 300 000 $ (1)
Tyson Jost 1 673 333 $ (2)
Kevin Fiala 1 363 333 $ (1)
Robert Bortuzzo 1 150 000 $ (1)
Marcus Sorensen 700 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 88 758 460 $
Year 2019 : 53 153 460 $
Year 2020 : 44 830 127 $
Year 2021 : 31 705 127 $
Salary Average Commitment
Year 2018 : 74 437 293 $
Year 2019 : 40 882 293 $
Year 2020 : 36 019 293 $
Year 2021 : 27 394 293 $
Salary Cap with 1 Way Contract
Year 2018 : 88 758 460 $
Year 2019 : 53 153 460 $
Year 2020 : 44 830 127 $
Year 2021 : 31 705 127 $

Farm Players Salaries

Anton Khudobin 250 000 $ (2)
Oliver Bjorkstrand 250 000 $ (3)
David Schlemko 210 000 $ (2)
Matt Benning 190 000 $ (2)
Jake Virtanen 125 000 $ (2)
Joshua Ho-Sang 107 583 $ (1)
Joakim Nordstrom 100 000 $ (2)
Victor Ejdsell 92 500 $ (1)
John Quenneville 89 417 $ (1)
Daniel O'Regan 87 413 $ (1)
Ty Rattie 80 000 $ (1)
Tucker Poolman 77 500 $ (3)
Daniel Carr 75 000 $ (1)
Harri Sateri 75 000 $ (1)
Gemel Smith 72 000 $ (1)
Scott Harrington 67 500 $ (1)
Troy Grosenick 65 000 $ (1)
Nate Prosser 65 000 $ (1)
Rinat Valiev 65 000 $ (1)
Christian Djoos 65 000 $ (1)
John Gilmour 65 000 $ (1)
Matt Taormina 65 000 $ (1)
Evan Rodrigues 65 000 $ (1)
Jordan Schroeder 65 000 $ (1)
Marek Langhamer 0 $ (1)
Total Farm Players25
Salary Commitment
Year 2018 : 2 468 912 $
Year 2019 : 1 202 500 $
Year 2020 : 327 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 506 812 $
Year 2019 : 763 000 $
Year 2020 : 327 500 $
Year 2021 : 0 $

Patriots de Peterboro



Arena Capacity - Ticket Price
Attendance - %

Arena NamePeterboro Arena
Level 1: 6000 - 110 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 20 $ - 4 000 - 100,00%
Luxury : 3000 - 180 $ - 2 730 - 91,02%
Total Capacity :20000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %19 730 - 98,65%
Average Income per Game2 386 217 $
Year to Date Revenue97 834 891 $

Expense

Pro Players Total Salaries102 438 460 $
Farm Players Total Salaries3 730 217 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 500 000 $)
Pro Year To Date Expenses102 497 570 $
Farm Year To Date Expenses10 330 436 $
Pro Salary Cap To Date100 497 560 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days849 093 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days47 752 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap98 938 460 $
Estimate Under Maximum Salary Cap of 100 000 000 $1 061 540 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 33 938 460 $
Current Bank Account15 867 254 $
Projected Bank Account15 867 254 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (8)
Ryan Suter 7 538 461 $ (7)
Aaron Ekblad 7 500 000 $ (8)
Drew Doughty 7 000 000 $ (3)
Johnny Gaudreau 6 750 000 $ (4)
Alex Pietrangelo 6 500 000 $ (2)
Sean Monahan 6 375 000 $ (5)
Mark Scheifele 6 125 000 $ (6)
Ron Francis (JC1) 6 000 000 $ (1)
Artemi Panarin 6 000 000 $ (1)
Tyler Seguin 5 750 000 $ (1)
Bryan Little 5 291 666 $ (6)
Ben Bishop 4 916 667 $ (5)
Nikita Kucherov 4 766 666 $ (1)
Brandon Sutter 4 375 000 $ (3)
Andrew Cogliano 3 250 000 $ (3)
Jay Beagle 3 000 000 $ (4)
Josh Anderson 1 850 000 $ (2)
Steven Santini 925 000 $ (1)
Alex Stalock 650 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2018 : 102 438 460 $
Year 2019 : 78 346 794 $
Year 2020 : 69 996 794 $
Year 2021 : 55 371 794 $
Salary Average Commitment
Year 2018 : 62 591 793 $
Year 2019 : 46 416 793 $
Year 2020 : 39 238 460 $
Year 2021 : 24 863 460 $
Salary Cap with 1 Way Contract
Year 2018 : 102 438 460 $
Year 2019 : 78 346 794 $
Year 2020 : 69 996 794 $
Year 2021 : 55 371 794 $

Farm Players Salaries

Johnny Boychuk 600 000 $ (4)
Noah Hanifin 495 000 $ (6)
Alex Galchenyuk 490 000 $ (2)
Will Butcher 377 500 $ (1)
Marcus Kruger 308 300 $ (1)
Leo Komarov 300 000 $ (4)
Michael Raffl 235 000 $ (1)
Timo Meier 164 417 $ (1)
Sven Andrighetto 140 000 $ (1)
Andrey Pedan 92 500 $ (1)
Noel Acciari 72 500 $ (1)
Tyler Ennis 65 000 $ (1)
Anton Blidh 65 000 $ (1)
Pontus Aberg 65 000 $ (1)
Jean-Sebastien Dea 65 000 $ (1)
Rocco Grimaldi 65 000 $ (1)
Marek Mazanec 65 000 $ (1)
Brian Lashoff 65 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2018 : 3 730 217 $
Year 2019 : 1 885 000 $
Year 2020 : 1 395 000 $
Year 2021 : 1 395 000 $
Salary Average Commitment
Year 2018 : 2 443 300 $
Year 2019 : 1 352 500 $
Year 2020 : 1 072 500 $
Year 2021 : 1 072 500 $

Predateurs de Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 8000 - 115 $ - 7 782 - 97,27%
Level 2: 8000 - 65 $ - 7 602 - 95,03%
Level 3: 4000 - 50 $ - 3 965 - 99,13%
Level 4: 4000 - 40 $ - 3 884 - 97,11%
Luxury : 2000 - 230 $ - 1 990 - 99,51%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %25 223 - 97,01%
Average Income per Game3 165 240 $
Year to Date Revenue129 774 857 $

Expense

Pro Players Total Salaries98 374 999 $
Farm Players Total Salaries2 757 667 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 400 000 $
Pro Year To Date Expenses97 855 221 $
Farm Year To Date Expenses7 388 767 $
Pro Salary Cap To Date95 855 214 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days816 057 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 647 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap99 774 999 $
Estimate Under Maximum Salary Cap of 100 000 000 $225 001 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 34 774 999 $
Current Bank Account90 362 405 $
Projected Bank Account90 362 405 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
Evgeny Kuznetsov 7 800 000 $ (7)
Vladimir Tarasenko 7 500 000 $ (5)
Mark Stone 7 350 000 $ (1)
Keith Yandle 6 350 000 $ (5)
Connor Hellebuyck 6 166 666 $ (6)
Steve Yzerman (JC1) 6 000 000 $ (1)
Filip Forsberg 6 000 000 $ (4)
Blake Wheeler 5 600 000 $ (1)
Jason Zucker 5 500 000 $ (5)
Alec Martinez 4 000 000 $ (3)
Darren Helm 3 850 000 $ (3)
Justin Braun 3 800 000 $ (2)
Mattias Ekholm 3 750 000 $ (4)
Tomas Plekanec 3 500 000 $ (1)
Philipp Grubauer 3 333 333 $ (3)
Dan Girardi 3 000 000 $ (1)
Ryan Ellis 2 500 000 $ (1)
Sam Bennett 1 950 000 $ (1)
Sebastian Aho 925 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2018 : 98 374 999 $
Year 2019 : 68 474 999 $
Year 2020 : 63 749 999 $
Year 2021 : 52 566 666 $
Salary Average Commitment
Year 2018 : 72 629 666 $
Year 2019 : 41 254 666 $
Year 2020 : 37 454 666 $
Year 2021 : 32 704 666 $
Salary Cap with 1 Way Contract
Year 2018 : 98 374 999 $
Year 2019 : 68 474 999 $
Year 2020 : 63 749 999 $
Year 2021 : 52 566 666 $

Farm Players Salaries

Scott Niedermayer (JC1) 600 000 $ (1)
Patrik Laine 337 500 $ (1)
Dylan Strome 333 833 $ (2)
Ryan Pulock 200 000 $ (2)
Mark Jankowski 167 500 $ (2)
Denis Gurianov 164 417 $ (2)
Dmitrij Jaskin 110 000 $ (1)
Carl Dahlstrom 92 500 $ (1)
Brett Kulak 90 000 $ (1)
Alex Nedeljkovic 89 417 $ (1)
Lukas Sedlak 82 500 $ (1)
Anton Forsberg 75 000 $ (1)
Tanner Kero 75 000 $ (1)
Jon Gillies 75 000 $ (2)
Kyle Rau 70 000 $ (1)
Riley Barber 65 000 $ (1)
Tim Heed 65 000 $ (1)
Robbie Russo 65 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2018 : 2 757 667 $
Year 2019 : 940 750 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 624 200 $
Year 2019 : 442 500 $
Year 2020 : 0 $
Year 2021 : 0 $

Racers d'Indianapolis



Arena Capacity - Ticket Price
Attendance - %

Arena NameMarket Square Arena
Level 1: 6000 - 120 $ - 6 000 - 100,00%
Level 2: 5000 - 95 $ - 5 000 - 100,00%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 55 $ - 3 745 - 93,61%
Luxury : 3000 - 225 $ - 2 676 - 89,21%
Total Capacity :20000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %19 421 - 97,10%
Average Income per Game2 887 723 $
Year to Date Revenue118 396 628 $

Expense

Pro Players Total Salaries98 425 000 $
Farm Players Total Salaries3 947 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses99 445 084 $
Farm Year To Date Expenses10 597 404 $
Pro Salary Cap To Date97 445 100 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days816 463 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days49 558 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap98 425 000 $
Estimate Under Maximum Salary Cap of 100 000 000 $1 575 000 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 33 425 000 $
Current Bank Account20 062 125 $
Projected Bank Account20 062 125 $

Pro Players Salaries

Carey Price (AC) 10 500 000 $ (8)
Phil Kessel 8 000 000 $ (4)
Patrice Bergeron 6 875 000 $ (4)
Brent Seabrook 6 875 000 $ (6)
Patrick Marleau 6 250 000 $ (2)
Wayne Gretzky (JC1) 6 000 000 $ (1)
Raymond Bourque (JC1) 6 000 000 $ (1)
Sriss Pronger (JC1) 6 000 000 $ (1)
Guy Lafleur(JC1) 6 000 000 $ (1)
Dustin Brown 5 875 000 $ (4)
Alex Steen 5 750 000 $ (3)
Mikko Koivu 5 500 000 $ (2)
Mikael Backlund 5 350 000 $ (6)
Sami Vatanen 4 875 000 $ (2)
Darcy Kuemper 1 850 000 $ (2)
Pierre-Edouard Bellemare 1 450 000 $ (1)
Roman Polak 1 300 000 $ (1)
Brad Richardson 1 250 000 $ (2)
Jordie Benn 1 100 000 $ (1)
Yanni Gourde 1 000 000 $ (1)
Colton Sissons 625 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2018 : 98 425 000 $
Year 2019 : 68 950 000 $
Year 2020 : 49 225 000 $
Year 2021 : 43 475 000 $
Salary Average Commitment
Year 2018 : 92 117 166 $
Year 2019 : 64 891 666 $
Year 2020 : 43 500 000 $
Year 2021 : 37 700 000 $
Salary Cap with 1 Way Contract
Year 2018 : 98 425 000 $
Year 2019 : 68 950 000 $
Year 2020 : 49 225 000 $
Year 2021 : 43 475 000 $

Farm Players Salaries

Andy Greene 500 000 $ (2)
Marian Gaborik 487 500 $ (3)
Clarke MacArthur 465 000 $ (2)
Ryan Reaves 277 500 $ (2)
Brian Boyle 275 000 $ (1)
Adam McQuaid 275 000 $ (1)
Mike Condon 240 000 $ (2)
Troy Stecher 232 500 $ (2)
Alexander Petrovic 195 000 $ (1)
Oscar Lindberg 170 000 $ (1)
Mark Borowiecki 120 000 $ (2)
Cedric Paquette 100 000 $ (1)
Curtis Lazar 95 000 $ (1)
Tyler Motte 92 500 $ (1)
Brett Lernout 79 500 $ (1)
Reid Boucher 72 500 $ (1)
Kenny Agostino 70 000 $ (1)
Garret Sparks 67 500 $ (1)
Michael Chaput 67 500 $ (2)
Anthony Peluso 65 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2018 : 3 947 000 $
Year 2019 : 2 390 000 $
Year 2020 : 487 500 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 3 411 417 $
Year 2019 : 2 197 500 $
Year 2020 : 487 500 $
Year 2021 : 0 $

Scouts de Kansas City



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Omni
Level 1: 6500 - 170 $ - 5 824 - 89,59%
Level 2: 7500 - 130 $ - 5 106 - 68,07%
Level 3: 5000 - 80 $ - 3 149 - 62,98%
Level 4: 5000 - 50 $ - 4 373 - 87,46%
Luxury : 2000 - 240 $ - 2 000 - 100,00%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %20 451 - 78,66%
Average Income per Game3 500 955 $
Year to Date Revenue143 539 138 $

Expense

Pro Players Total Salaries69 816 666 $
Farm Players Total Salaries2 042 916 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value14 850 000 $
Pro Year To Date Expenses79 325 384 $
Farm Year To Date Expenses8 583 466 $
Pro Salary Cap To Date77 325 387 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days583 875 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 691 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 666 666 $
Estimate Under Maximum Salary Cap of 100 000 000 $15 333 334 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 19 666 666 $
Current Bank Account86 579 615 $
Projected Bank Account86 579 615 $

Pro Players Salaries

Logan Couture 6 000 000 $ (1)
Marian Hossa (AC) 5 275 000 $ (3)
Kevin Hayes (Out of Payroll) 5 175 000 $ (1)
Danny DeKeyser 5 000 000 $ (4)
Derick Brassard 5 000 000 $ (1)
Gustav Nyquist 4 750 000 $ (1)
Craig Anderson (AC) 4 750 000 $ (2)
Anton Stralman 4 500 000 $ (1)
Dmitry Kulikov 4 333 333 $ (2)
Viktor Arvidsson 4 250 000 $ (6)
Mathieu Perreault 4 125 000 $ (3)
Lars Eller (Out of Payroll) 3 500 000 $ (5)
Anthony Mantha 3 300 000 $ (2)
Michael Del Zotto 3 000 000 $ (1)
Mark Pysyk 2 733 333 $ (2)
Trevor Lewis 2 000 000 $ (2)
Jesper Fast 1 850 000 $ (2)
Kyle Connor 1 775 000 $ (1)
Patrick Maroon 1 750 000 $ (1)
Micheal Ferland 1 750 000 $ (1)
Andrej Sustr (AC) 1 300 000 $ (1)
Curtis McElhinney 850 000 $ (1)
Troy Brouwer 850 000 $ (1)
Christopher Gibson 675 000 $ (2)
Total Pro Players24
Salary Commitment
Year 2018 : 78 491 666 $
Year 2019 : 41 791 666 $
Year 2020 : 22 150 000 $
Year 2021 : 12 750 000 $
Salary Average Commitment
Year 2018 : 61 139 999 $
Year 2019 : 26 314 999 $
Year 2020 : 12 406 666 $
Year 2021 : 4 131 666 $
Salary Cap with 1 Way Contract
Year 2018 : 78 491 666 $
Year 2019 : 41 791 666 $
Year 2020 : 22 150 000 $
Year 2021 : 12 750 000 $

Farm Players Salaries

Jori Lehtera 470 000 $ (1)
Jonathan Ericsson 425 000 $ (2)
Kyle Clifford 160 000 $ (2)
Carter Rowney 133 333 $ (3)
Austin Czarnik 125 000 $ (2)
Xavier Ouellet 125 000 $ (1)
Dryden Hunt 92 500 $ (1)
Paul Ladue 82 500 $ (2)
Ethan Bear 79 833 $ (2)
Nick Seeler 72 500 $ (3)
Danick Martel 71 500 $ (1)
Ryan Lomberg 71 000 $ (1)
Andy Welinski 69 000 $ (1)
Evan McEneny 65 750 $ (1)
Ken Appleby 0 $ (1)
Teemu Pulkkinen 0 $ (1)
Total Farm Players16
Salary Commitment
Year 2018 : 2 042 916 $
Year 2019 : 1 078 166 $
Year 2020 : 205 833 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 710 500 $
Year 2019 : 865 000 $
Year 2020 : 72 500 $
Year 2021 : 0 $

Voisins de Laval



Arena Capacity - Ticket Price
Attendance - %

Arena NameColisee de Laval
Level 1: 8000 - 200 $ - 5 203 - 65,04%
Level 2: 7000 - 150 $ - 4 189 - 59,84%
Level 3: 4500 - 100 $ - 2 462 - 54,70%
Level 4: 4500 - 75 $ - 2 632 - 58,49%
Luxury : 2000 - 350 $ - 1 646 - 82,32%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %16 132 - 62,05%
Average Income per Game4 006 331 $
Year to Date Revenue164 259 572 $

Expense

Pro Players Total Salaries98 357 727 $
Farm Players Total Salaries2 710 083 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses95 276 158 $
Farm Year To Date Expenses10 461 838 $
Pro Salary Cap To Date93 276 171 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days815 916 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 251 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap98 357 727 $
Estimate Under Maximum Salary Cap of 100 000 000 $1 642 273 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 33 357 727 $
Current Bank Account335 634 547 $
Projected Bank Account335 634 547 $

Pro Players Salaries

Alex Ovechkin 9 538 000 $ (3)
Claude Giroux 8 275 000 $ (4)
Jordan Staal 6 000 000 $ (5)
Steve Shutt (JC1) 6 000 000 $ (1)
O.J. Bigras (JC1) 6 000 000 $ (1)
Mike Bossy (JC2) 6 000 000 $ (1)
Jeff Skinner 5 750 000 $ (1)
Colton Parayko 5 500 000 $ (4)
Jeff Carter 5 272 727 $ (4)
Mike Hoffman 5 188 000 $ (2)
Reilly Smith 5 000 000 $ (4)
Devan Dubnyk 4 333 333 $ (3)
John Klingberg 4 250 000 $ (4)
Oscar Klefbom 4 167 000 $ (5)
Ryan Strome 3 100 000 $ (2)
Chris Tierney 2 937 500 $ (2)
John Moore 2 750 000 $ (5)
Derek Forbort 2 525 000 $ (2)
Tobias Rieder 2 000 000 $ (1)
Mikko Rantanen 1 627 000 $ (1)
Keith Kinkaid 1 250 000 $ (1)
Brandon Carlo 894 167 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 98 357 727 $
Year 2019 : 68 836 560 $
Year 2020 : 55 086 060 $
Year 2021 : 41 214 727 $
Salary Average Commitment
Year 2018 : 82 892 226 $
Year 2019 : 54 790 226 $
Year 2020 : 47 852 726 $
Year 2021 : 33 981 393 $
Salary Cap with 1 Way Contract
Year 2018 : 98 357 727 $
Year 2019 : 68 836 560 $
Year 2020 : 55 086 060 $
Year 2021 : 41 214 727 $

Farm Players Salaries

Brendan Smith 435 000 $ (3)
Scott Darling 415 000 $ (3)
Brett Pesce 402 500 $ (6)
Markus Nutivaara 270 000 $ (4)
Brandon Manning 225 000 $ (2)
Stefan Noesen 172 500 $ (1)
Anton Slepyshev 152 500 $ (1)
Travis Sanheim 126 333 $ (1)
Louis Domingue 115 000 $ (2)
Anton Lindholm 92 500 $ (1)
Dylan DeMelo 90 000 $ (2)
Nick Jensen 81 250 $ (1)
Matt Puempel 67 500 $ (2)
Tomas Hyka 65 000 $ (1)
Total Farm Players14
Salary Commitment
Year 2018 : 2 710 083 $
Year 2019 : 2 020 000 $
Year 2020 : 1 522 500 $
Year 2021 : 672 500 $
Salary Average Commitment
Year 2018 : 1 325 083 $
Year 2019 : 808 750 $
Year 2020 : 426 250 $
Year 2021 : 92 500 $

Whalers de Hartford



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 8000 - 150 $ - 6 565 - 82,06%
Level 2: 8000 - 80 $ - 7 023 - 87,79%
Level 3: 4000 - 45 $ - 3 974 - 99,34%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 2000 - 230 $ - 1 957 - 97,87%
Total Capacity :26000
Team Popularity : 150,00%

Income

Home Games Left0
Average Attendance - %23 519 - 90,46%
Average Income per Game3 390 652 $
Year to Date Revenue139 016 732 $

Expense

Pro Players Total Salaries94 785 949 $
Farm Players Total Salaries2 468 917 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses93 018 025 $
Farm Year To Date Expenses8 073 511 $
Pro Salary Cap To Date91 017 985 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days786 878 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 241 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap94 785 949 $
Estimate Under Maximum Salary Cap of 100 000 000 $5 214 051 $
Estimate Over Minimum Salary Cap of 65 000 000 $ 29 785 949 $
Current Bank Account114 291 738 $
Projected Bank Account114 291 738 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (6)
Shea Weber 7 857 142 $ (8)
Nikolaj Ehlers 6 000 000 $ (7)
Mack Andrade (JC1) 6 000 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (5)
Aleksander Barkov 5 900 000 $ (4)
Marc-Andre Fleury 5 750 000 $ (1)
Brayden Schenn 5 125 000 $ (2)
Frederik Andersen 5 000 000 $ (3)
Cody Ceci 4 300 000 $ (1)
David Savard 4 250 000 $ (3)
Craig Smith 4 250 000 $ (2)
Travis Hamonic 3 857 142 $ (2)
Patrik Berglund 3 850 000 $ (4)
Tanner Pearson 3 500 000 $ (3)
Ron Hainsey 3 000 000 $ (1)
Adam Lowry 2 916 666 $ (3)
Ryan Murray 2 825 000 $ (1)
Radek Faksa 2 200 000 $ (2)
Ivan Provorov 1 744 167 $ (1)
Paul Byron 1 166 666 $ (1)
Sam Reinhart 894 166 $ (1)
Total Pro Players22
Salary Commitment
Year 2018 : 94 785 949 $
Year 2019 : 69 105 950 $
Year 2020 : 53 673 808 $
Year 2021 : 38 007 142 $
Salary Average Commitment
Year 2018 : 69 082 116 $
Year 2019 : 45 312 951 $
Year 2020 : 35 867 809 $
Year 2021 : 22 301 143 $
Salary Cap with 1 Way Contract
Year 2018 : 94 785 949 $
Year 2019 : 69 105 950 $
Year 2020 : 53 673 808 $
Year 2021 : 38 007 142 $

Farm Players Salaries

Zack Smith 325 000 $ (3)
Max Domi 315 000 $ (2)
Nathan Beaulieu 240 000 $ (1)
Trevor van Riemsdyk 230 000 $ (2)
Mikhail Sergachev 174 417 $ (2)
Kailer Yamamoto 112 417 $ (3)
Anthony Beauvillier 110 667 $ (1)
Nikita Scherbak 106 333 $ (1)
Al Montoya 106 250 $ (1)
Martin Frk 105 000 $ (1)
Josh Leivo 92 500 $ (1)
Jacob de La Rose 90 000 $ (2)
Jason Dickinson 87 500 $ (1)
Travis Dermott 86 333 $ (2)
David Rittich 80 000 $ (1)
William Carrier 72 500 $ (2)
Lucas Wallmark 67 500 $ (2)
Frederik Gauthier 67 500 $ (2)
Nick Shore 0 $ (1)
Total Farm Players19
Salary Commitment
Year 2018 : 2 468 917 $
Year 2019 : 1 540 667 $
Year 2020 : 437 417 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 378 800 $
Year 2019 : 1 051 300 $
Year 2020 : 301 167 $
Year 2021 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 100 000 000 $
Available Cap Space

Over Minimum of
65 000 000 $

Farm Salary Cap

Under Maximum of
150 000 000 $

Pro Players

Farm Players

Total Players

Barons de Cleveland 113 074 142 $ 70 545 334 $ 29 454 666 $ 5 545 334 $ 3 088 335 $ 146 911 665 $ 222547
Blackhawks de Chicago 118 832 929 $ 77 484 523 $ 22 515 477 $ 12 484 523 $ 2 497 330 $ 147 502 670 $ 242549
Blazers de Vancouver 124 257 386 $ 84 400 000 $ 15 600 000 $ 19 400 000 $ 2 299 249 $ 147 700 751 $ 211738
Canadiens de Montréal 73 243 989 $ 99 008 332 $ 991 668 $ 34 008 332 $ 2 643 162 $ 147 356 838 $ 212748
Chiefs de Charlestown 103 241 228 $ 97 779 999 $ 2 220 001 $ 32 779 999 $ 4 615 935 $ 145 384 065 $ 232750
Diables de Mont-Tremblant 239 262 294 $ 96 962 776 $ 3 037 224 $ 31 962 776 $ 2 296 412 $ 147 703 588 $ 212243
Ducks du District 5 168 124 547 $ 92 214 999 $ 7 785 001 $ 27 214 999 $ 2 685 830 $ 147 314 170 $ 212041
Golden Knights de Las Vegas 8 909 713 $ 94 198 664 $ 5 801 336 $ 29 198 664 $ 4 804 863 $ 145 195 137 $ 213152
Golden Seals d'Oakland 46 363 418 $ 89 478 056 $ 10 521 944 $ 24 478 056 $ 4 754 250 $ 145 245 750 $ 202646
Harfangs de Beauport 57 191 980 $ 93 608 733 $ 6 391 267 $ 28 608 733 $ 1 944 204 $ 148 055 796 $ 202141
Jets de Winnipeg 91 753 739 $ 96 555 722 $ 3 444 278 $ 31 555 722 $ 2 329 085 $ 147 670 915 $ 201838
Maroons de Montréal 67 863 655 $ 98 325 000 $ 1 675 000 $ 33 325 000 $ 3 276 082 $ 146 723 918 $ 211637
Nationals d'Ottawa 93 267 338 $ 95 725 000 $ 4 275 000 $ 30 725 000 $ 4 692 079 $ 145 307 921 $ 202444
Nordiques de Québec 189 134 120 $ 81 219 999 $ 18 780 001 $ 16 219 999 $ 2 468 912 $ 147 531 088 $ 222547
Patriots de Peterboro 15 867 254 $ 98 938 460 $ 1 061 540 $ 33 938 460 $ 3 730 217 $ 146 269 783 $ 201838
Predateurs de Nashville 90 362 405 $ 99 774 999 $ 225 001 $ 34 774 999 $ 2 757 667 $ 147 242 333 $ 201838
Racers d'Indianapolis 20 062 125 $ 98 425 000 $ 1 575 000 $ 33 425 000 $ 3 947 000 $ 146 053 000 $ 212041
Scouts de Kansas City 86 579 615 $ 84 666 666 $ 15 333 334 $ 19 666 666 $ 2 042 916 $ 147 957 084 $ 241640
Voisins de Laval 335 634 547 $ 98 357 727 $ 1 642 273 $ 33 357 727 $ 2 710 083 $ 147 289 917 $ 221436
Whalers de Hartford 114 291 738 $ 94 785 949 $ 5 214 051 $ 29 785 949 $ 2 468 917 $ 147 531 083 $ 221941